First Time Loading...

NN Group NV
AEX:NN

Watchlist Manager
NN Group NV Logo
NN Group NV
AEX:NN
Watchlist
Price: 45.69 EUR 0.53%
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
NN Group NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Mar-2015 Jun-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Gross Premiums Earned
5 481
5 829
6 066
5 746
5 775
8 140
9 565
10 548
11 556
12 441
12 249
14 474
14 447
14 420
13 463
14 835
14 790
15 605
14 710
15 507
14 029
14 440
14 554
14 256
10 071
10 646
11 620
Revenue
9 351
N/A
12 111
+30%
8 960
-26%
5 368
-40%
8 583
+60%
12 359
+44%
14 632
+18%
15 924
+9%
16 114
+1%
18 111
+12%
18 612
+3%
20 012
+8%
20 608
+3%
19 707
-4%
17 566
-11%
21 441
+22%
21 703
+1%
23 356
+8%
24 160
+3%
21 622
-11%
21 556
0%
24 106
+12%
23 530
-2%
14 458
-39%
11 032
-24%
10 626
-4%
12 356
+16%
Operating Income
Operating Expenses
(9 098)
(11 060)
(7 773)
(4 437)
(7 632)
(10 916)
(12 948)
(14 008)
(14 305)
(15 825)
(15 986)
(17 545)
(18 036)
(17 314)
(15 195)
(18 866)
(18 966)
(20 794)
(21 780)
(19 187)
(18 369)
(21 126)
(20 998)
(13 236)
(10 882)
(10 523)
(11 401)
Selling, General & Administrative
(1 147)
(696)
(772)
(767)
(760)
(1 131)
(2 018)
(1 514)
(1 651)
(1 776)
(2 600)
(2 004)
(1 939)
(1 894)
(2 581)
(1 842)
(1 879)
(1 883)
(2 552)
(1 864)
(2 113)
(1 513)
(2 172)
(1 543)
(1 558)
(1 633)
(1 680)
Depreciation & Amortization
(3)
(3)
(3)
(15)
(15)
(17)
(44)
(7)
(42)
(75)
(156)
(150)
(146)
(144)
(194)
(108)
(83)
(58)
(147)
(30)
(147)
(25)
(145)
(39)
(146)
0
0
Benefits Claims Loss Adjustment
(7 927)
(10 145)
(6 629)
(4 060)
(6 560)
(9 324)
(11 474)
(11 107)
(11 880)
(13 160)
(13 953)
(14 363)
(14 928)
(14 267)
(13 057)
(15 983)
(16 087)
(17 944)
(19 787)
(16 442)
(16 221)
(18 929)
(18 977)
(10 916)
(9 115)
(8 769)
(9 253)
Other Operating Expenses
(21)
(216)
(369)
405
(297)
(444)
588
(1 380)
(732)
(814)
723
(1 028)
(1 023)
(1 009)
637
(933)
(917)
(909)
706
(851)
112
(659)
296
(738)
(63)
(121)
(468)
Operating Income
253
N/A
1 051
+315%
1 187
+13%
931
-22%
951
+2%
1 443
+52%
1 684
+17%
1 916
+14%
1 809
-6%
2 286
+26%
2 626
+15%
2 467
-6%
2 572
+4%
2 393
-7%
2 371
-1%
2 575
+9%
2 737
+6%
2 562
-6%
2 380
-7%
2 435
+2%
3 187
+31%
2 980
-6%
2 532
-15%
1 222
-52%
150
-88%
103
-31%
955
+827%
Pre-Tax Income
Interest Income Expense
(127)
(81)
(95)
(70)
(159)
(93)
1
(55)
157
36
124
223
203
368
169
153
125
120
133
(199)
(747)
(1)
1 291
2 129
415
0
0
Non-Reccuring Items
(90)
(66)
(48)
(70)
(34)
(45)
(222)
(185)
(379)
(384)
(226)
(233)
(45)
24
(883)
(873)
(869)
(975)
(84)
(385)
(244)
61
9
(150)
498
538
577
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(415)
0
0
Pre-Tax Income
36
N/A
904
+2 411%
1 044
+15%
791
-24%
758
-4%
1 305
+72%
1 463
+12%
1 676
+15%
1 587
-5%
1 938
+22%
2 524
+30%
2 457
-3%
2 730
+11%
2 785
+2%
1 657
-41%
1 855
+12%
1 993
+7%
1 707
-14%
2 429
+42%
1 851
-24%
2 196
+19%
3 040
+38%
3 832
+26%
3 201
-16%
648
-80%
641
-1%
1 532
+139%
Net Income
Tax Provision
15
(158)
(142)
(113)
(153)
(264)
(273)
(321)
(321)
(370)
(392)
(362)
(414)
(414)
(524)
(603)
(598)
(580)
(444)
(396)
(385)
(469)
(669)
(539)
(108)
(147)
(348)
Income from Continuing Operations
51
746
902
678
605
1 041
1 190
1 355
1 266
1 568
2 132
2 095
2 316
2 371
1 133
1 252
1 395
1 127
1 985
1 455
1 811
2 571
3 163
2 662
540
494
1 184
Income to Minority Interest
(1)
(8)
(25)
0
0
0
(1)
0
(7)
(11)
(22)
0
(20)
(21)
(16)
(22)
(22)
(27)
(23)
(24)
(22)
(23)
(20)
(16)
5
(15)
(12)
Net Income (Common)
37
N/A
728
+1 868%
860
+18%
646
-25%
588
-9%
1 016
+73%
1 155
+14%
1 320
+14%
1 220
-8%
1 511
+24%
2 058
+36%
2 015
-2%
2 238
+11%
2 293
+2%
1 059
-54%
1 174
+11%
1 316
+12%
1 042
-21%
1 903
+83%
1 372
-28%
1 845
+34%
2 672
+45%
3 219
+20%
3 811
+18%
1 576
-59%
423
-73%
1 121
+165%
EPS (Diluted)
0.1
N/A
2.1
+2 000%
2.45
+17%
1.98
-19%
1.8
-9%
3.11
+73%
3.54
+14%
4.06
+15%
3.7
-9%
4.47
+21%
6.2
+39%
6.01
-3%
6.66
+11%
6.78
+2%
3.15
-54%
3.49
+11%
3.94
+13%
3.14
-20%
5.75
+83%
4.34
-25%
5.86
+35%
8.61
+47%
10.4
+21%
12.54
+21%
5.32
-58%
1.53
-71%
4.04
+164%

See Also

Summary
NN intrinsic value, competitors valuation, and company profile.
DCF Valuation
NN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NN stock valuation using valuation multiples.
Wall Street Estimates
NN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.