NSI NV
AEX:NSI

Watchlist Manager
NSI NV Logo
NSI NV
AEX:NSI
Watchlist
Price: 19.58 EUR -0.61% Market Closed
Market Cap: 394.7m EUR

Balance Sheet

Balance Sheet Decomposition
NSI NV

Current Assets 39.2m
Cash & Short-Term Investments 33.7m
Receivables 5m
Other Current Assets 555k
Non-Current Assets 1B
Long-Term Investments 978.8m
PP&E 3m
Intangibles 20k
Other Non-Current Assets 53.3m
Current Liabilities 109.7m
Accounts Payable 5.8m
Accrued Liabilities 10.8m
Short-Term Debt 37.2m
Other Current Liabilities 56m
Non-Current Liabilities 306.7m
Long-Term Debt 298.1m
Other Non-Current Liabilities 8.6m

Balance Sheet
NSI NV

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
0
0
0
0
0
0
0
3
4
7
13
10
22
2
7
0
1
0
8
0
0
8
Cash
0
0
0
0
0
0
0
0
0
3
4
7
13
10
22
2
7
0
1
0
8
0
0
8
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
3
4
7
4
5
6
4
3
2
2
14
22
12
11
1
2
2
2
1
2
4
1
3
2
Accounts Receivables
1
1
1
0
1
1
1
1
1
2
14
22
11
10
1
2
2
2
1
2
4
1
1
1
Other Receivables
2
4
7
4
5
5
3
1
1
0
0
0
2
2
0
0
0
0
0
0
0
0
1
1
Other Current Assets
3
1
0
1
1
1
3
1
1
12
0
70
2
23
69
390
29
4
16
0
0
1
1
0
Total Current Assets
6
6
8
5
6
6
7
4
2
17
18
99
28
45
92
394
37
6
18
2
12
3
4
11
PP&E Net
798
0
0
0
0
0
5
4
4
3
4
4
3
2
2
2
1
1
2
1
5
4
4
3
PP&E Gross
0
0
0
0
0
0
5
4
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
8
8
8
8
8
8
8
8
8
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
930
998
1 035
1 119
1 254
1 225
1 412
1 303
1 359
2 322
2 037
1 809
1 645
1 186
765
1 072
1 203
1 263
1 242
1 338
1 259
1 029
989
Other Long-Term Assets
0
0
0
0
0
1
1
2
2
3
0
0
0
0
0
6
7
7
8
12
13
14
51
49
Other Assets
0
0
0
0
0
0
8
8
8
8
8
8
8
8
8
0
0
0
0
0
0
0
0
0
Total Assets
804
N/A
936
+17%
1 006
+7%
1 040
+3%
1 125
+8%
1 262
+12%
1 245
-1%
1 429
+15%
1 320
-8%
1 390
+5%
2 353
+69%
2 148
-9%
1 848
-14%
1 700
-8%
1 289
-24%
1 166
-9%
1 118
-4%
1 217
+9%
1 291
+6%
1 258
-3%
1 368
+9%
1 280
-6%
1 088
-15%
1 051
-3%
Liabilities
Accounts Payable
1
2
1
3
3
2
3
8
7
9
25
19
25
23
21
21
21
22
20
23
22
3
4
5
Accrued Liabilities
0
0
0
0
0
0
0
3
5
5
11
13
7
9
4
1
1
1
2
1
1
10
11
8
Short-Term Debt
23
11
53
70
79
106
38
60
25
45
74
86
21
33
0
3
10
10
13
0
0
14
11
17
Current Portion of Long-Term Debt
2
2
2
11
1
0
1
0
30
44
137
186
107
301
47
1
1
1
26
1
1
66
0
6
Other Current Liabilities
9
16
17
16
16
23
19
13
10
7
9
11
11
15
13
8
3
3
2
4
2
10
12
12
Total Current Liabilities
35
30
73
99
98
131
60
84
76
110
256
316
171
381
85
34
36
37
63
30
25
103
38
47
Long-Term Debt
391
472
487
483
518
513
531
747
661
670
1 123
961
707
492
518
510
405
436
317
367
390
287
335
326
Deferred Income Tax
0
0
0
0
0
0
0
0
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
128
123
132
156
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
1
0
16
28
29
62
81
37
38
25
18
5
9
8
7
4
3
5
5
Total Liabilities
426
N/A
502
+18%
560
+12%
582
+4%
617
+6%
646
+5%
592
-8%
847
+43%
766
-10%
809
+6%
1 571
+94%
1 481
-6%
1 047
-29%
1 067
+2%
628
-41%
562
-10%
446
-21%
483
+8%
388
-20%
404
+4%
420
+4%
393
-6%
378
-4%
379
+0%
Equity
Common Stock
0
0
0
0
0
17
17
17
18
20
28
31
66
66
66
66
68
68
70
71
72
74
74
70
Retained Earnings
0
0
0
0
0
240
277
206
139
111
116
22
188
357
329
385
317
256
86
135
41
102
279
297
Additional Paid In Capital
0
0
0
0
0
360
360
360
398
451
637
658
923
923
923
923
922
921
920
918
917
915
915
899
Other Equity
377
434
446
458
508
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
377
N/A
434
+15%
446
+3%
458
+3%
508
+11%
616
+21%
653
+6%
582
-11%
555
-5%
582
+5%
781
+34%
667
-15%
801
+20%
633
-21%
661
+4%
604
-9%
673
+11%
733
+9%
903
+23%
854
-5%
948
+11%
887
-6%
710
-20%
672
-5%
Total Liabilities & Equity
804
N/A
936
+17%
1 006
+7%
1 040
+3%
1 125
+8%
1 262
+12%
1 245
-1%
1 429
+15%
1 320
-8%
1 390
+5%
2 353
+69%
2 148
-9%
1 848
-14%
1 700
-8%
1 289
-24%
1 166
-9%
1 118
-4%
1 217
+9%
1 291
+6%
1 258
-3%
1 368
+9%
1 280
-6%
1 088
-15%
1 051
-3%
Shares Outstanding
Common Shares Outstanding
4
4
5
5
5
5
5
5
5
5
8
9
18
18
18
18
18
19
19
19
20
20
20
19
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0