NSI NV
AEX:NSI
NSI NV
AEX:NSI
Price:
17.58
EUR
-3.41%
Market Cap:
€354.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
NSI NV
AEX:NSI
|
NL |
Balance Sheet
Balance Sheet Decomposition
NSI NV
NSI NV
Balance Sheet Decomposition is not available for
NSI NV
NSI NV
Balance Sheet
NSI NV
NSI NV
Currency: EUR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
13
|
10
|
22
|
2
|
7
|
0
|
1
|
0
|
8
|
0
|
0
|
8
|
30
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
13
|
10
|
22
|
2
|
7
|
0
|
1
|
0
|
8
|
0
|
0
|
8
|
30
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
7
|
4
|
5
|
6
|
4
|
3
|
2
|
2
|
14
|
22
|
12
|
11
|
1
|
2
|
2
|
2
|
1
|
2
|
4
|
1
|
3
|
2
|
3
|
|
| Accounts Receivables |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
14
|
22
|
11
|
10
|
1
|
2
|
2
|
2
|
1
|
2
|
4
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
4
|
7
|
4
|
5
|
5
|
3
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
| Other Current Assets |
1
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
12
|
0
|
70
|
2
|
23
|
69
|
390
|
29
|
4
|
16
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Current Assets |
6
|
8
|
5
|
6
|
6
|
7
|
4
|
2
|
17
|
18
|
99
|
28
|
45
|
92
|
394
|
37
|
6
|
18
|
2
|
12
|
3
|
4
|
11
|
34
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
5
|
4
|
4
|
3
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
930
|
998
|
1 035
|
1 119
|
1 254
|
1 225
|
1 412
|
1 303
|
1 359
|
2 322
|
2 037
|
1 809
|
1 645
|
1 186
|
765
|
1 072
|
1 203
|
1 263
|
1 242
|
1 338
|
1 259
|
1 029
|
989
|
945
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
8
|
12
|
13
|
14
|
51
|
49
|
56
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
936
N/A
|
1 006
+7%
|
1 040
+3%
|
1 125
+8%
|
1 262
+12%
|
1 245
-1%
|
1 429
+15%
|
1 320
-8%
|
1 390
+5%
|
2 353
+69%
|
2 148
-9%
|
1 848
-14%
|
1 700
-8%
|
1 289
-24%
|
1 166
-9%
|
1 118
-4%
|
1 217
+9%
|
1 291
+6%
|
1 258
-3%
|
1 368
+9%
|
1 280
-6%
|
1 088
-15%
|
1 051
-3%
|
1 038
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
3
|
3
|
2
|
3
|
8
|
7
|
9
|
25
|
19
|
25
|
23
|
21
|
21
|
21
|
22
|
20
|
23
|
22
|
3
|
4
|
5
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
11
|
13
|
7
|
9
|
4
|
1
|
1
|
1
|
2
|
1
|
1
|
10
|
11
|
8
|
10
|
|
| Short-Term Debt |
11
|
53
|
70
|
79
|
106
|
38
|
60
|
25
|
45
|
74
|
86
|
21
|
33
|
0
|
3
|
10
|
10
|
13
|
0
|
0
|
14
|
11
|
17
|
35
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
11
|
1
|
0
|
1
|
0
|
30
|
44
|
137
|
186
|
107
|
301
|
47
|
1
|
1
|
1
|
26
|
1
|
1
|
66
|
0
|
6
|
41
|
|
| Other Current Liabilities |
16
|
17
|
16
|
16
|
23
|
19
|
13
|
10
|
7
|
9
|
11
|
11
|
15
|
13
|
8
|
3
|
3
|
2
|
4
|
2
|
10
|
12
|
12
|
12
|
|
| Total Current Liabilities |
30
|
73
|
99
|
98
|
131
|
60
|
84
|
76
|
110
|
256
|
316
|
171
|
381
|
85
|
34
|
36
|
37
|
63
|
30
|
25
|
103
|
38
|
47
|
105
|
|
| Long-Term Debt |
472
|
487
|
483
|
518
|
513
|
531
|
747
|
661
|
670
|
1 123
|
961
|
707
|
492
|
518
|
510
|
405
|
436
|
317
|
367
|
390
|
287
|
335
|
326
|
285
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
123
|
132
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
16
|
28
|
29
|
62
|
81
|
37
|
38
|
25
|
18
|
5
|
9
|
8
|
7
|
4
|
3
|
5
|
5
|
5
|
|
| Total Liabilities |
502
N/A
|
560
+12%
|
582
+4%
|
617
+6%
|
646
+5%
|
592
-8%
|
847
+43%
|
766
-10%
|
809
+6%
|
1 571
+94%
|
1 481
-6%
|
1 047
-29%
|
1 067
+2%
|
628
-41%
|
562
-10%
|
446
-21%
|
483
+8%
|
388
-20%
|
404
+4%
|
420
+4%
|
393
-6%
|
378
-4%
|
379
+0%
|
397
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
17
|
17
|
17
|
18
|
20
|
28
|
31
|
66
|
66
|
66
|
66
|
68
|
68
|
70
|
71
|
72
|
74
|
74
|
70
|
72
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
240
|
277
|
206
|
139
|
111
|
116
|
22
|
188
|
357
|
329
|
385
|
317
|
256
|
86
|
135
|
41
|
102
|
279
|
297
|
329
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
360
|
360
|
360
|
398
|
451
|
637
|
658
|
923
|
923
|
923
|
923
|
922
|
921
|
920
|
918
|
917
|
915
|
915
|
899
|
897
|
|
| Other Equity |
434
|
446
|
458
|
508
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
434
N/A
|
446
+3%
|
458
+3%
|
508
+11%
|
616
+21%
|
653
+6%
|
582
-11%
|
555
-5%
|
582
+5%
|
781
+34%
|
667
-15%
|
801
+20%
|
633
-21%
|
661
+4%
|
604
-9%
|
673
+11%
|
733
+9%
|
903
+23%
|
854
-5%
|
948
+11%
|
887
-6%
|
710
-20%
|
672
-5%
|
641
-5%
|
|
| Total Liabilities & Equity |
936
N/A
|
1 006
+7%
|
1 040
+3%
|
1 125
+8%
|
1 262
+12%
|
1 245
-1%
|
1 429
+15%
|
1 320
-8%
|
1 390
+5%
|
2 353
+69%
|
2 148
-9%
|
1 848
-14%
|
1 700
-8%
|
1 289
-24%
|
1 166
-9%
|
1 118
-4%
|
1 217
+9%
|
1 291
+6%
|
1 258
-3%
|
1 368
+9%
|
1 280
-6%
|
1 088
-15%
|
1 051
-3%
|
1 038
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
8
|
9
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
20
|
20
|
20
|
19
|
20
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
