NSI NV
AEX:NSI

Watchlist Manager
NSI NV Logo
NSI NV
AEX:NSI
Watchlist
Price: 17.94 EUR -1.21% Market Closed
Market Cap: €361.7m

Relative Value

The Relative Value of one NSI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.94 EUR, NSI NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NSI Competitors Multiples
NSI NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
NSI NV
AEX:NSI
350.2m EUR 4.7 -35.8 12.2 12.3
US
Boston Properties Inc
NYSE:BXP
8.3B USD 2.4 29.8 12.3 23.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
8.1B USD 2.7 -5.6 9.7 29.8
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 12.3 28.7 28.5 38.1
US
COPT Defense Properties
NYSE:CDP
7B USD 9.1 45.9 41 41
FR
Covivio SA
PAR:COV
5.9B EUR 6.7 8 16.1 19.1
JP
Japan Real Estate Investment Corp
TSE:8952
906.4B JPY 10.8 24.7 24.8 32.4
US
Vornado Realty Trust
NYSE:VNO
4.8B USD 2.7 5.8 15.1 42.9
SG
Keppel REIT
SGX:K71U
4.6B 0 0 0 0
AU
Dexus
ASX:DXS
6.4B AUD 7.3 12.5 34.6 34.6
JP
Kenedix Office Investment Corp
TSE:8972
679.8B JPY 8.6 20.1 22.3 28
P/E Multiple
Earnings Growth PEG
NL
NSI NV
AEX:NSI
Average P/E: 21.9
Negative Multiple: -35.8
N/A N/A
US
Boston Properties Inc
NYSE:BXP
29.8
13%
2.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -5.6 N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
28.7
7%
4.1
US
COPT Defense Properties
NYSE:CDP
45.9
3%
15.3
FR
Covivio SA
PAR:COV
8
-7%
N/A
JP
Japan Real Estate Investment Corp
TSE:8952
24.7
0%
N/A
US
Vornado Realty Trust
NYSE:VNO
5.8
-53%
N/A
SG
Keppel REIT
SGX:K71U
Not Available
-21%
N/A
AU
Dexus
ASX:DXS
12.5
64%
0.2
JP
Kenedix Office Investment Corp
TSE:8972
20.1
2%
10
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett