First Time Loading...
P

Prosus NV
AEX:PRX

Watchlist Manager
Prosus NV
AEX:PRX
Watchlist
Price: 32.9 EUR 0.35% Market Closed
Updated: Jul 18, 2024
Have any thoughts about
Prosus NV?
Write Note

Intrinsic Value

PRX's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Prosus NV engages in the provision of different technology platforms. [ Read More ]

The intrinsic value of one PRX stock under the Base Case scenario is 13.87 EUR. Compared to the current market price of 32.9 EUR, Prosus NV is Overvalued by 58%.

Key Points:
PRX Intrinsic Value
Base Case
13.87 EUR
Overvaluation 58%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Prosus NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PRX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Strong Results and Strategic Progress
Earnings Call Summary

Strong Results and Strategic Progress

Prosus Naspers announced robust financial results, with a strategic proposal to simplify its Group structure, enhancing the path to profitability and reducing share count to improve net asset value (NAV) per share daily. The Food, Classifieds, and Fintech segments collectively achieved an impressive 36% revenue growth, though the consolidated revenue growth settled at 16% when the declined Etail segment is considered. The company is on track for ecommerce profitability in H1 2025, with share buybacks effectively boosting NAV. Prosus Naspers holds a strong financial position, boasting $15 billion in gross cash, allowing flexible strategic opportunities and adherence to sustainability principles. Each segment is expected to grow and become more profitable in FY 2024, with Food Delivery and Payments leading the progress notably in revenue and profitability. The company, confident in its strategies, has already begun to see the benefits of scale and cost reductions contributing to ecommerce profitability.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prosus NV

Current Assets 22.5B
Cash & Short-Term Investments 19.9B
Receivables 1.3B
Other Current Assets 1.2B
Non-Current Assets 37.6B
Long-Term Investments 35.4B
PP&E 571m
Intangibles 1.4B
Other Non-Current Assets 262m
Current Liabilities 4.3B
Accounts Payable 327m
Accrued Liabilities 1.5B
Short-Term Debt 15m
Other Current Liabilities 2.5B
Non-Current Liabilities 15.8B
Long-Term Debt 15.6B
Other Non-Current Liabilities 176m
Efficiency

Earnings Waterfall
Prosus NV

Revenue
5.2B USD
Cost of Revenue
-3.3B USD
Gross Profit
1.9B USD
Operating Expenses
-2.3B USD
Operating Income
-371m USD
Other Expenses
11.3B USD
Net Income
11B USD

Free Cash Flow Analysis
Prosus NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PRX Profitability Score
Profitability Due Diligence

Prosus NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
50/100
Profitability
Score

Prosus NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PRX Solvency Score
Solvency Due Diligence

Prosus NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
65/100
Solvency
Score

Prosus NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRX Price Targets Summary
Prosus NV

Wall Street analysts forecast PRX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRX is 44.24 EUR with a low forecast of 33.33 EUR and a high forecast of 57.75 EUR.

Lowest
Price Target
33.33 EUR
1% Upside
Average
Price Target
44.24 EUR
34% Upside
Highest
Price Target
57.75 EUR
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PRX?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

PRX Price
Prosus NV

1M 1M
-1%
6M 6M
+21%
1Y 1Y
+5%
3Y 3Y
+4%
5Y 5Y
+18%
10Y 10Y
+18%
Annual Price Range
65 141
52w Low
49 315
52w High
72 180
Price Metrics
Average Annual Return 3.66%
Standard Deviation of Annual Returns 30.6%
Max Drawdown -64%
Shares Statistics
Market Capitalization 4.3T Zac
Shares Outstanding 66 666 833
Percentage of Shares Shorted
N/A

PRX Return Decomposition
Main factors of price return

What is price return decomposition?

PRX News

Other Videos

Last Important Events
Prosus NV

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Prosus NV

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Prosus NV

Country

Netherlands

Industry

Retail

Market Cap

4.3T Zac

Dividend Yield

0%

Description

Prosus NV engages in the provision of different technology platforms. The company is headquartered in Amsterdam, Noord-Holland and currently employs 23,874 full-time employees. The company went IPO on 2019-09-11. The firm is organized into six business areas: Classifieds, Payments & Fintech, Food delivery, Etail, Ventures and Travel. The company also holds investments in listed Social & Internet assets. The Classifieds business area manages mobile and digital marketplaces. The Payments & Fintech business area includes PayU, a Payment Service Platform. The Food delivery business area manages food delivery companies. The Travel business area operates a travel online platform. The Etail business area includes business to consumer e-commerce companies. The Venture business area looks for and invests in early stage companies.

Contact

NOORD-HOLLAND
Amsterdam
Symphony Offices, Gustav Mahlerplein 5
+31202999777.0
https://www.prosus.com/

IPO

2019-09-11

Employees

23 874

Officers

CFO, Financial Director & Executive Director
Mr. Vasileios Sgourdos
Consultant
Mr. Bob van Dijk
Interim Chief Executive Officer
Mr. Ervin Tu
Group Chief Operating Officer
Mr. Patrick Kolek B.S.
Head of Investor Relations
Mr. Eoin Ryan
Group General Counsel & Legal Compliance Officer
Mr. David Glyndwr Tudor
Show More
Media Relations Director
Shamiela Letsoalo
Chief People Officer
Ms. Aileen O'Toole
Global Head of Data Science & Artificial Intelligence
Euro Beinat
Chief Executive Officer of iFood
Mr. Fabricio Bloisi
Show Less

See Also

Discover More
What is the Intrinsic Value of one PRX stock?

The intrinsic value of one PRX stock under the Base Case scenario is 13.87 EUR.

Is PRX stock undervalued or overvalued?

Compared to the current market price of 32.9 EUR, Prosus NV is Overvalued by 58%.