Prosus NV
AEX:PRX

Watchlist Manager
Prosus NV Logo
Prosus NV
AEX:PRX
Watchlist
Price: 45.2 EUR -1.13% Market Closed
Market Cap: 107.5B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PRX stock under the Base Case scenario is 2.75 EUR. Compared to the current market price of 45.2 EUR, Prosus NV is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRX Relative Value
Base Case
2.75 EUR
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

20.8
P/S
P/S
Price to Sales
20.8
vs History
20
vs Industry
1
Median 3Y
15
Median 5Y
16.1
Industry
0.5
Forward
19.1
More Details
15.7
P/E
P/E
Price to Earnings
15.7
vs History
20
vs Industry
35
Median 3Y
10.7
Median 5Y
12.4
Industry
16.9
Forward
15.6
More Details
192.7
P/OCF
P/OCF
Price to OCF
192.7
vs History
19
vs Industry
1
Median 3Y
110.1
Median 5Y
110.1
Industry
8.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-738
Median 5Y
-73.9
Industry
16.6
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
22
vs Industry
26
Median 3Y
1.8
Median 5Y
2
Industry
1.6
More Details
20.4
EV/S
EV/S
Enterprise Value to Sales
20.4
vs History
19
vs Industry
1
Median 3Y
14.2
Median 5Y
15.5
Industry
0.7
Forward
18.7
More Details
48.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
48.5
vs History
42
vs Industry
1
Median 3Y
40.2
Median 5Y
46.5
Industry
2.3
More Details
3 072.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3 072.9
vs History
0
vs Industry
0
Median 3Y
-168.7
Median 5Y
-157.2
Industry
8.3
Forward
331.7
More Details
3 072.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3 072.9
vs History
0
vs Industry
0
Median 3Y
-168.7
Median 5Y
-132.1
Industry
12.7
Forward
599.1
More Details
188.7
EV/OCF
EV/OCF
Enterprise Value to OCF
188.7
vs History
19
vs Industry
1
Median 3Y
103.2
Median 5Y
103.2
Industry
9.7
More Details
244.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
244.1
vs History
9
vs Industry
1
Median 3Y
133.5
Median 5Y
-65.7
Industry
13.5
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
22
vs Industry
18
Median 3Y
1.7
Median 5Y
1.8
Industry
1
More Details

Multiples Across Competitors

PRX Competitors Multiples
Prosus NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Prosus NV
AEX:PRX
107.5B EUR 20.8 15.7 3 072.9 3 072.9
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.3 33 16.8 29.8
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
271.7B USD 2 15.1 11.9 11.9
CN
PDD Holdings Inc
NASDAQ:PDD
137B USD 2.5 8.8 5.9 6
UY
MercadoLibre Inc
BMV:MELIN
2.5T MXN 5.7 62.4 35.2 43
AR
Mercadolibre Inc
NASDAQ:MELI
129.4B USD 5.8 62.8 35.5 43.3
CN
Meituan
HKEX:3690
834.4B HKD 2.3 21.4 15.5 19.3
US
DoorDash Inc
NASDAQ:DASH
93.7B USD 8.3 276.3 105.4 335.3
KR
Coupang Inc
NYSE:CPNG
50.7B USD 1.6 198 45.7 83.9
CN
JD.Com Inc
HKEX:9618
371.6B HKD 0.3 7.6 4.9 4.9
P/S Multiple
Revenue Growth P/S to Growth
NL
Prosus NV
AEX:PRX
Average P/S: 5.3
20.8
14%
1.5
US
Amazon.com Inc
NASDAQ:AMZN
3.3
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2
6%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
18%
0.1
UY
MercadoLibre Inc
BMV:MELIN
5.7
25%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.8
25%
0.2
CN
Meituan
HKEX:3690
2.3
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.3
19%
0.4
KR
Coupang Inc
NYSE:CPNG
1.6
14%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
NL
Prosus NV
AEX:PRX
Average P/E: 70.1
15.7
18%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
33
17%
1.9
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.1
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.8
17%
0.5
UY
MercadoLibre Inc
BMV:MELIN
62.4
36%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
62.8
36%
1.7
CN
Meituan
HKEX:3690
21.4
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
276.3
165%
1.7
KR
Coupang Inc
NYSE:CPNG
198
126%
1.6
CN
JD.Com Inc
HKEX:9618
7.6
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBITDA: 335
3 072.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
16.8
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.9
28%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
5.9
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
35.2
32%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
35.5
32%
1.1
CN
Meituan
HKEX:3690
15.5
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
105.4
96%
1.1
KR
Coupang Inc
NYSE:CPNG
45.7
55%
0.8
CN
JD.Com Inc
HKEX:9618
4.9
15%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBIT: 365
3 072.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
29.8
20%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.9
19%
0.6
CN
PDD Holdings Inc
NASDAQ:PDD
6
25%
0.2
UY
MercadoLibre Inc
BMV:MELIN
43
36%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
43.3
36%
1.2
CN
Meituan
HKEX:3690
19.3
30%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
335.3
287%
1.2
KR
Coupang Inc
NYSE:CPNG
83.9
77%
1.1
CN
JD.Com Inc
HKEX:9618
4.9
14%
0.3

See Also

Summary
PRX intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRX stock valuation using valuation multiples.
Wall Street Estimates
PRX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.