Sif Holding NV
AEX:SIFG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sif Holding NV
AEX:SIFG
|
NL |
Balance Sheet
Balance Sheet Decomposition
Sif Holding NV
Sif Holding NV
Balance Sheet
Sif Holding NV
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
2
|
36
|
25
|
29
|
0
|
1
|
1
|
2
|
3
|
73
|
90
|
131
|
114
|
96
|
|
| Cash |
0
|
0
|
0
|
29
|
0
|
1
|
1
|
2
|
3
|
73
|
90
|
131
|
114
|
96
|
|
| Cash Equivalents |
2
|
36
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
41
|
36
|
39
|
132
|
87
|
79
|
77
|
61
|
73
|
31
|
43
|
63
|
53
|
36
|
|
| Accounts Receivables |
17
|
18
|
7
|
132
|
87
|
79
|
76
|
59
|
73
|
31
|
41
|
52
|
52
|
36
|
|
| Other Receivables |
23
|
19
|
33
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
2
|
11
|
1
|
0
|
|
| Inventory |
23
|
33
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
15
|
|
| Other Current Assets |
2
|
1
|
0
|
1
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
11
|
5
|
10
|
|
| Total Current Assets |
68
|
107
|
83
|
161
|
90
|
82
|
79
|
64
|
78
|
107
|
135
|
206
|
173
|
157
|
|
| PP&E Net |
49
|
44
|
44
|
52
|
115
|
122
|
111
|
176
|
162
|
212
|
221
|
392
|
562
|
545
|
|
| PP&E Gross |
49
|
44
|
44
|
52
|
115
|
122
|
111
|
176
|
162
|
212
|
221
|
392
|
562
|
545
|
|
| Accumulated Depreciation |
43
|
49
|
56
|
63
|
72
|
85
|
98
|
111
|
125
|
156
|
180
|
200
|
218
|
273
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
2
|
4
|
6
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
|
| Total Assets |
117
N/A
|
151
+29%
|
127
-16%
|
213
+68%
|
207
-3%
|
204
-1%
|
192
-6%
|
242
+26%
|
242
0%
|
321
+33%
|
357
+11%
|
600
+68%
|
739
+23%
|
720
-3%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
28
|
54
|
19
|
71
|
51
|
53
|
42
|
38
|
63
|
62
|
92
|
87
|
81
|
90
|
|
| Accrued Liabilities |
2
|
2
|
2
|
1
|
2
|
3
|
3
|
3
|
4
|
3
|
5
|
6
|
8
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
5
|
4
|
6
|
0
|
0
|
31
|
5
|
5
|
5
|
8
|
9
|
18
|
49
|
|
| Other Current Liabilities |
4
|
4
|
12
|
49
|
39
|
29
|
30
|
31
|
24
|
45
|
45
|
53
|
132
|
172
|
|
| Total Current Liabilities |
38
|
65
|
36
|
127
|
91
|
84
|
106
|
76
|
96
|
116
|
151
|
155
|
239
|
319
|
|
| Long-Term Debt |
34
|
36
|
32
|
49
|
42
|
26
|
0
|
54
|
50
|
101
|
99
|
123
|
220
|
189
|
|
| Deferred Income Tax |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
|
| Other Liabilities |
0
|
2
|
2
|
1
|
1
|
1
|
2
|
25
|
2
|
2
|
1
|
73
|
39
|
8
|
|
| Total Liabilities |
75
N/A
|
105
+41%
|
72
-32%
|
179
+149%
|
135
-25%
|
111
-18%
|
108
-2%
|
156
+44%
|
148
-5%
|
219
+48%
|
253
+15%
|
354
+40%
|
502
+42%
|
520
+4%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
|
| Retained Earnings |
42
|
45
|
54
|
33
|
66
|
87
|
77
|
80
|
88
|
96
|
98
|
190
|
181
|
145
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
50
|
50
|
50
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
42
N/A
|
46
+9%
|
56
+21%
|
35
-38%
|
72
+108%
|
93
+30%
|
84
-10%
|
86
+4%
|
94
+8%
|
102
+9%
|
105
+2%
|
246
+135%
|
236
-4%
|
200
-15%
|
|
| Total Liabilities & Equity |
117
N/A
|
151
+29%
|
127
-16%
|
213
+68%
|
207
-3%
|
204
-1%
|
192
-6%
|
242
+26%
|
242
0%
|
321
+33%
|
357
+11%
|
600
+68%
|
739
+23%
|
720
-3%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
30
|
30
|
30
|
|