Sif Holding NV
AEX:SIFG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sif Holding NV
AEX:SIFG
|
NL |
|
Brother Industries Ltd
TSE:6448
|
JP |
|
N
|
Northann Corp
AMEX:NCL
|
US |
|
V
|
Valuence Holdings Inc
TSE:9270
|
JP |
Income Statement
Earnings Waterfall
Sif Holding NV
Income Statement
Sif Holding NV
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
0
|
|
| Revenue |
156
N/A
|
327
+109%
|
317
-3%
|
235
-26%
|
260
+10%
|
326
+25%
|
306
-6%
|
335
+9%
|
433
+29%
|
423
-3%
|
365
-14%
|
375
+3%
|
401
+7%
|
454
+13%
|
467
+3%
|
429
-8%
|
456
+6%
|
597
+31%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(81)
|
(183)
|
(199)
|
(159)
|
(178)
|
(213)
|
(198)
|
(224)
|
(304)
|
(298)
|
(242)
|
(246)
|
(269)
|
(303)
|
(303)
|
(275)
|
(305)
|
(414)
|
|
| Gross Profit |
75
N/A
|
145
+93%
|
118
-18%
|
76
-36%
|
82
+8%
|
112
+37%
|
109
-3%
|
111
+2%
|
129
+16%
|
125
-3%
|
122
-2%
|
129
+5%
|
132
+2%
|
151
+15%
|
164
+9%
|
154
-6%
|
151
-2%
|
183
+21%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(49)
|
(103)
|
(96)
|
(77)
|
(85)
|
(103)
|
(102)
|
(100)
|
(109)
|
(109)
|
(109)
|
(117)
|
(120)
|
(137)
|
(146)
|
(150)
|
(186)
|
(224)
|
|
| Selling, General & Administrative |
(33)
|
(65)
|
(58)
|
(50)
|
(51)
|
(61)
|
(61)
|
(58)
|
(63)
|
(65)
|
(69)
|
(77)
|
(83)
|
(92)
|
(97)
|
(105)
|
(123)
|
(140)
|
|
| Depreciation & Amortization |
(7)
|
(13)
|
(14)
|
(14)
|
(15)
|
(17)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(20)
|
(38)
|
(63)
|
|
| Other Operating Expenses |
(9)
|
(25)
|
(25)
|
(13)
|
(19)
|
(25)
|
(22)
|
(21)
|
(26)
|
(22)
|
(16)
|
(16)
|
(13)
|
(22)
|
(26)
|
(25)
|
(25)
|
(22)
|
|
| Operating Income |
26
N/A
|
41
+61%
|
22
-47%
|
(1)
N/A
|
(3)
-170%
|
9
N/A
|
6
-30%
|
11
+78%
|
20
+75%
|
16
-20%
|
13
-18%
|
12
-7%
|
12
-3%
|
14
+18%
|
19
+33%
|
4
-79%
|
(35)
N/A
|
(41)
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
(1)
|
1
|
(6)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
|
| Total Other Income |
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
4
|
|
| Pre-Tax Income |
25
N/A
|
40
+59%
|
21
-49%
|
(3)
N/A
|
(5)
-80%
|
7
N/A
|
4
-43%
|
9
+139%
|
18
+96%
|
15
-14%
|
12
-19%
|
10
-17%
|
11
+6%
|
14
+26%
|
17
+24%
|
3
-85%
|
(41)
N/A
|
(46)
-10%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(6)
|
(9)
|
(5)
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
10
|
11
|
|
| Income from Continuing Operations |
19
|
31
|
16
|
(2)
|
(4)
|
6
|
4
|
8
|
14
|
12
|
9
|
8
|
8
|
11
|
14
|
2
|
(32)
|
(34)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
|
| Net Income (Common) |
19
N/A
|
31
+59%
|
16
-49%
|
(2)
N/A
|
(4)
-88%
|
5
N/A
|
3
-40%
|
7
+122%
|
14
+92%
|
12
-17%
|
9
-21%
|
7
-21%
|
8
+6%
|
11
+42%
|
13
+22%
|
1
-91%
|
(32)
N/A
|
(37)
-14%
|
|
| EPS (Diluted) |
0.76
N/A
|
1.21
+59%
|
0.62
-49%
|
-0.08
N/A
|
-0.15
-87%
|
0.22
N/A
|
0.13
-41%
|
0.28
+115%
|
0.55
+96%
|
0.44
-20%
|
0.35
-20%
|
0.27
-23%
|
0.3
+11%
|
0.39
+30%
|
0.37
-5%
|
0.04
-89%
|
-1.12
N/A
|
-1.23
-10%
|
|