
TomTom NV
AEX:TOM2

Intrinsic Value
The intrinsic value of one
TOM2
stock under the Base Case scenario is
7.28
EUR.
Compared to the current market price of 4.65 EUR,
TomTom NV
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TomTom NV
Fundamental Analysis
Want a deep‑dive on TomTom NV?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
TomTom NV
Balance Sheet Decomposition
TomTom NV
Current Assets | 430.3m |
Cash & Short-Term Investments | 257.2m |
Receivables | 160.5m |
Other Current Assets | 12.7m |
Non-Current Assets | 291.6m |
PP&E | 59.8m |
Intangibles | 202m |
Other Non-Current Assets | 29.8m |
Free Cash Flow Analysis
TomTom NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
TomTom NV
Revenue
|
575.5m
EUR
|
Cost of Revenue
|
-85.2m
EUR
|
Gross Profit
|
490.3m
EUR
|
Operating Expenses
|
-500m
EUR
|
Operating Income
|
-9.7m
EUR
|
Other Expenses
|
256k
EUR
|
Net Income
|
-9.4m
EUR
|
TOM2 Profitability Score
Profitability Due Diligence
TomTom NV's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
TomTom NV's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
TOM2 Solvency Score
Solvency Due Diligence
TomTom NV's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
TomTom NV's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TOM2 Price Targets Summary
TomTom NV
According to Wall Street analysts, the average 1-year price target for
TOM2
is 5.36 EUR
with a low forecast of 4.55 EUR and a high forecast of 7.35 EUR.
Dividends
Current shareholder yield for TOM2 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TOM2
stock under the Base Case scenario is
7.28
EUR.
Compared to the current market price of 4.65 EUR,
TomTom NV
is
Undervalued by 36%.