TomTom NV
AEX:TOM2

Watchlist Manager
TomTom NV Logo
TomTom NV
AEX:TOM2
Watchlist
Price: 5.1 EUR -0.29%
Market Cap: 637.5m EUR

Relative Value

The Relative Value of one TOM2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.1 EUR, TomTom NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOM2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
66
Median 3Y
1.5
Median 5Y
1.6
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
-26.3
Median 5Y
-10.1
Industry
22.8
Forward
-33.9
vs History
38
vs Industry
1
Median 3Y
36.5
Median 5Y
29.1
Industry
17.1
vs History
vs Industry
6
Median 3Y
-36.4
Median 5Y
-33.2
Industry
21.4
vs History
38
vs Industry
26
Median 3Y
4.5
Median 5Y
4.2
Industry
2.9
vs History
84
vs Industry
73
Median 3Y
1
Median 5Y
1.1
Industry
2.4
Forward
0.7
vs History
85
vs Industry
85
Median 3Y
1.2
Median 5Y
1.3
Industry
4.9
vs History
49
vs Industry
18
Median 3Y
18.6
Median 5Y
18.6
Industry
12.5
Forward
-197.2
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-7.6
Industry
16.1
Forward
-19.7
vs History
38
vs Industry
2
Median 3Y
23.1
Median 5Y
20.5
Industry
15.6
vs History
4
vs Industry
7
Median 3Y
25.8
Median 5Y
17.9
Industry
18.8
vs History
76
vs Industry
69
Median 3Y
1.2
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

TOM2 Competitors Multiples
TomTom NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
TomTom NV
AEX:TOM2
627.4m EUR 1.1 -66.7 18.6 -41.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.7B EUR 8.5 51.9 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
332.5B USD 106 580.9 751.3 806.4
US
Salesforce Inc
NYSE:CRM
258.8B USD 6.7 41.7 22 31.6
US
Intuit Inc
NASDAQ:INTU
213.4B USD 11.7 61.5 38.9 45.6
US
Adobe Inc
NASDAQ:ADBE
163B USD 7.2 23.7 18.6 20.6
US
NCR Corp
LSE:0K45
150.3B USD 43.7 163.1 470 3 352.6
US
Applovin Corp
NASDAQ:APP
118.9B USD 22.9 61.3 43.5 51.1
US
Microstrategy Inc
NASDAQ:MSTR
101.8B USD 221.3 -19.1 -3 194.1 -1 653.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1B USD 16.6 74.9 47.5 54.2
P/S Multiple
Revenue Growth P/S to Growth
NL
TomTom NV
AEX:TOM2
Average P/S: 21 305.1
1.1
3%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
106
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.7
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.2
10%
0.7
US
N
NCR Corp
LSE:0K45
43.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.9
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
221.3
4%
55.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
NL
TomTom NV
AEX:TOM2
Average P/E: 132.4
Negative Multiple: -66.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.9
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
580.9
73%
8
US
Salesforce Inc
NYSE:CRM
41.7
31%
1.3
US
Intuit Inc
NASDAQ:INTU
61.5
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.7
27%
0.9
US
N
NCR Corp
LSE:0K45
163.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
61.3
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.9
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
TomTom NV
AEX:TOM2
Average EV/EBITDA: 159.8
18.6
36%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
751.3
109%
6.9
US
Salesforce Inc
NYSE:CRM
22
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.9
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
470
12%
39.2
US
Applovin Corp
NASDAQ:APP
43.5
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 194.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
TomTom NV
AEX:TOM2
Average EV/EBIT: 549.3
Negative Multiple: -41.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
806.4
110%
7.3
US
Salesforce Inc
NYSE:CRM
31.6
33%
1
US
Intuit Inc
NASDAQ:INTU
45.6
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.6
20%
1
US
N
NCR Corp
LSE:0K45
3 352.6
90%
37.3
US
Applovin Corp
NASDAQ:APP
51.1
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 653.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
28%
1.9