First Time Loading...

TomTom NV
AEX:TOM2

Watchlist Manager
TomTom NV Logo
TomTom NV
AEX:TOM2
Watchlist
Price: 5.58 EUR 0.54% Market Closed
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one TOM2 stock under the Base Case scenario is 8.83 EUR. Compared to the current market price of 5.58 EUR, TomTom NV is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOM2 Relative Value
Base Case
8.83 EUR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
98
vs Industry
63
Median 3Y
1.8
Median 5Y
1.8
Industry
2.3
Forward
1.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-7.1
Industry
24.3
Forward
381.8
More Details
43.6
P/OCF
P/OCF
Price to OCF
43.6
vs History
22
vs Industry
13
Median 3Y
29
Median 5Y
13.2
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
-30.8
Median 5Y
-15
Industry
22.4
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
22
vs Industry
25
Median 3Y
4.3
Median 5Y
3.2
Industry
2.7
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
95
vs Industry
71
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
Forward
0.8
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
96
vs Industry
83
Median 3Y
1.4
Median 5Y
1.5
Industry
4.8
More Details
37.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
37.6
vs History
26
vs Industry
12
Median 3Y
15.6
Median 5Y
12.7
Industry
13.2
Forward
12.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-6.1
Industry
16.8
Forward
-916.6
More Details
28.6
EV/OCF
EV/OCF
Enterprise Value to OCF
28.6
vs History
22
vs Industry
20
Median 3Y
20
Median 5Y
8.8
Industry
15.9
More Details
93.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
93.8
vs History
12
vs Industry
6
Median 3Y
19.2
Median 5Y
9.3
Industry
18.7
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
73
vs Industry
67
Median 3Y
1.3
Median 5Y
1.1
Industry
2.4
More Details

Multiples Across Competitors

TOM2 Competitors Multiples
TomTom NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
TomTom NV
AEX:TOM2
712.3m EUR 1.2 -24.7 37.6 -17
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
269.5B USD 7.7 65.2 26.5 44
DE
SAP SE
XETRA:SAP
206.2B EUR 6.5 42.7 25 29.9
US
Adobe Inc
NASDAQ:ADBE
218.8B USD 11 45.6 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
175.6B USD 11.6 63.4 42.5 51.9
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.9 60.4 50.4 59.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.4B USD 19 73.9 56.8 64
US
Workday Inc
NASDAQ:WDAY
65.1B USD 9 47.2 129.7 329.4
CA
Constellation Software Inc
TSX:CSU
78.6B CAD 6.8 101.7 26.6 49.4
P/E Multiple
Earnings Growth
NL
TomTom NV
AEX:TOM2
Average P/E: 37 302.6
Negative Multiple: -24.7 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
65.2
209%
DE
SAP SE
XETRA:SAP
42.7
40%
US
Adobe Inc
NASDAQ:ADBE
45.6
97%
US
Intuit Inc
NASDAQ:INTU
63.4
159%
US
Synopsys Inc
NASDAQ:SNPS
60.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.9
127%
US
Workday Inc
NASDAQ:WDAY
47.2
85%
CA
Constellation Software Inc
TSX:CSU
101.7
N/A
EV/EBITDA Multiple
EBITDA Growth
NL
TomTom NV
AEX:TOM2
Average EV/EBITDA: 20 158.6
37.6
114%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.5
70%
DE
SAP SE
XETRA:SAP
25
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.5
123%
US
Synopsys Inc
NASDAQ:SNPS
50.4
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
107%
US
Workday Inc
NASDAQ:WDAY
129.7
652%
CA
Constellation Software Inc
TSX:CSU
26.6
N/A
EV/EBIT Multiple
EBIT Growth
NL
TomTom NV
AEX:TOM2
Average EV/EBIT: 24 657.6
Negative Multiple: -17 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
44
179%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
51.9
166%
US
Synopsys Inc
NASDAQ:SNPS
59.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64
123%
US
Workday Inc
NASDAQ:WDAY
329.4
1 591%
CA
Constellation Software Inc
TSX:CSU
49.4
N/A

See Also

Summary
TOM2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOM2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOM2 stock valuation using valuation multiples.
Wall Street Estimates
TOM2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOM2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.