Universal Music Group NV
AEX:UMG

Watchlist Manager
Universal Music Group NV Logo
Universal Music Group NV
AEX:UMG
Watchlist
Price: 21.82 EUR 1.58% Market Closed
Market Cap: 40B EUR

Income Statement

Earnings Waterfall
Universal Music Group NV

Revenue
15.2B EUR
Operating Expenses
-10.2B EUR
Operating Income
5B EUR
Other Expenses
638m EUR
Net Income
5.6B EUR

Income Statement
Universal Music Group NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Sep-2025
Revenue
Interest Expense
37
38
61
89
105
117
127
0
0
Revenue
8 504
N/A
9 407
+11%
10 340
+10%
10 754
+4%
11 108
+3%
11 486
+3%
11 834
+3%
12 189
+3%
15 210
+25%
Gross Profit
Cost of Revenue
(4 608)
(5 169)
(5 753)
(5 956)
(6 208)
(6 510)
(6 746)
(6 974)
0
Gross Profit
3 896
N/A
4 238
+9%
4 587
+8%
4 798
+5%
4 900
+2%
4 976
+2%
5 088
+2%
5 215
+2%
0
N/A
Operating Income
Operating Expenses
(2 502)
(2 764)
(2 987)
(3 372)
(3 482)
(3 393)
(3 313)
(3 249)
0
Selling, General & Administrative
(2 502)
(2 762)
(2 593)
(2 954)
(3 107)
(3 114)
(2 902)
(2 932)
0
Depreciation & Amortization
0
0
(394)
(420)
(375)
(279)
(411)
(317)
0
Operating Income
1 394
N/A
1 474
+6%
1 600
+9%
1 426
-11%
1 418
-1%
1 583
+12%
1 775
+12%
1 966
+11%
4 987
+154%
Pre-Tax Income
Interest Income Expense
(312)
(784)
(685)
166
303
566
1 096
1 619
0
Non-Reccuring Items
98
0
0
0
0
0
0
0
0
Total Other Income
(15)
71
(15)
(31)
0
(19)
0
(33)
1 586
Pre-Tax Income
1 165
N/A
761
-35%
900
+18%
1 561
+73%
1 721
+10%
2 130
+24%
2 871
+35%
3 552
+24%
6 573
+85%
Net Income
Tax Provision
(277)
(84)
(115)
(391)
(458)
(576)
(778)
(942)
0
Income from Continuing Operations
888
677
785
1 170
1 263
1 554
2 093
2 610
5 631
Income to Minority Interest
(2)
(2)
(3)
(4)
(4)
(6)
(7)
(6)
0
Net Income (Common)
886
N/A
675
-24%
782
+16%
1 166
+49%
1 259
+8%
1 548
+23%
2 086
+35%
2 604
+25%
5 625
+116%
EPS (Diluted)
0.49
N/A
0.37
-24%
0.43
+16%
0.64
+49%
0.68
+6%
0.84
+24%
1.13
+35%
1.42
+26%
0
N/A