Universal Music Group NV banner

Intrinsic Value

The intrinsic value of Universal Music Group NV (UMG) under the Base Case is 20.44 EUR per share. Compared with the current market price of 16 EUR, the stock appears Undervalued by 22% .

The intrinsic value is calculated using the DCF method. The model assumes Universal Music Group's revenue grows about 8.2% a year over the next five years, below its past five-year pace of 11%. If revenue growth matched that past pace, the estimate would be about €24.

Do our valuations actually work? See backtest results .

UMG Intrinsic Value
€20.44
Undervaluation 22%
Intrinsic Value
Price €16

UMG is cheaper than usual. It was this cheap or cheaper on just 6% of days in the past 5 years.

Monitor UMG
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €16.35
Get notified when the price drops into your buy zone
Intrinsic Value €20.44
Margin of Safety 20% €16.35
Current Price €16
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to UMG

Fundamental Analysis

What Universal Music Group Does

Media Communication Services

Universal Music Group is one of the world’s largest music companies. It signs and develops recording artists, owns and licenses music recordings and songs, and helps bring that music to listeners through streaming services, radio, video, live events, and physical products like vinyl and CDs. Its main customers are music fans, digital platforms, brands, and businesses that need legal rights to use music.

Headquarters
Netherlands NL
Employees
9 636
IPO date
Sep 21, 2021
Read the full company overview
View Company Overview

Universal Music Group has no economic moat

No Moat Narrow Wide

Listeners can choose competing labels’ music without leaving their streaming service, so Universal cannot lock in their attention. Its copyrights protect particular songs and recordings, but do not prevent Sony, Warner and independent labels from signing artists and offering competing music.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Universal Music Group NV

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one UMG stock?

The intrinsic value for Universal Music Group NV (UMG) under the Base Case is 20.44 EUR.

Is UMG stock undervalued or overvalued?

Compared with the current market price of 16 EUR, the stock appears Undervalued by 22% .

Back to Top