Intrinsic Value

The intrinsic value of Wereldhave NV (WHA) under the Base Case is 18.47 EUR per share. Compared with the current market price of 17.24 EUR, the stock appears Undervalued by 7% .

The intrinsic value is calculated using the DCF method. The model assumes net margin jumps to 43% in 2026, above its five-year average of 11%, before easing to 13% by 2033. If net margin stayed at its five-year average of 11%, the estimate would be about €15. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

WHA Intrinsic Value
€18.47
Undervaluation 7%
Intrinsic Value
Price €17.24

WHA is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor WHA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €14.78
Get notified when the price drops into your buy zone
Intrinsic Value €18.47
Current Price €17.24
Margin of Safety 20% €14.78
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to WHA

Fundamental Analysis

What Wereldhave Does

Real Estate

Wereldhave NV is a property company that owns and manages shopping centers in the Netherlands and Belgium. It focuses on everyday retail locations where people go for groceries, personal care, services, and other routine purchases. The company also leases space to tenants such as supermarkets, local shops, health and leisure businesses, and some food and service operators.

Headquarters
Netherlands NL
Employees
122
IPO date
Jan 2, 1985
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Wereldhave NV

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

WHA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WHA stock?

The intrinsic value for Wereldhave NV (WHA) under the Base Case is 18.47 EUR.

Is WHA stock undervalued or overvalued?

Compared with the current market price of 17.24 EUR, the stock appears Undervalued by 7% .

Back to Top