Wereldhave NV
AEX:WHA

Watchlist Manager
Wereldhave NV Logo
Wereldhave NV
AEX:WHA
Watchlist
Price: 19.22 EUR -0.83% Market Closed
Market Cap: 891.8m EUR

Relative Value

The Relative Value of one WHA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 19.22 EUR, Wereldhave NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
48
Median 3Y
3.4
Median 5Y
3.2
Industry
3.8
Forward
4.9
vs History
1
vs Industry
51
Median 3Y
7.8
Median 5Y
6.1
Industry
16.3
Forward
10.5
vs History
1
vs Industry
47
Median 3Y
7.6
Median 5Y
7.2
Industry
11.1
vs History
53
vs Industry
30
Median 3Y
5.6
Median 5Y
4.6
Industry
12.8
vs History
1
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
1
vs Industry
40
Median 3Y
7.9
Median 5Y
7.6
Industry
6.9
Forward
10
vs History
1
vs Industry
49
Median 3Y
11.2
Median 5Y
11.1
Industry
12.5
vs History
11
vs Industry
49
Median 3Y
13.1
Median 5Y
12.7
Industry
15.8
Forward
12
vs History
15
vs Industry
51
Median 3Y
13.2
Median 5Y
13
Industry
19
Forward
12.3
vs History
15
vs Industry
41
Median 3Y
17.2
Median 5Y
17
Industry
18.4
vs History
15
vs Industry
37
Median 3Y
17.4
Median 5Y
17.2
Industry
20.4
vs History
1
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

WHA Competitors Multiples
Wereldhave NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Wereldhave NV
AEX:WHA
884.1m EUR 4.3 10 13.6 13.7
US
Simon Property Group Inc
NYSE:SPG
59.6B USD 9.7 26.6 18.3 26.9
US
Realty Income Corp
NYSE:O
53.8B USD 9.6 55.9 16.4 32.9
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
17B 0 0 0 0
AU
Scentre Group
ASX:SCG
21.3B AUD 8 14.9 19.8 19.8
US
Kimco Realty Corp
NYSE:KIM
13.6B USD 6.4 24.2 16.3 30.8
US
Regency Centers Corp
NASDAQ:REG
12.5B USD 8.2 31.4 17.8 30.1
HK
Link Real Estate Investment Trust
HKEX:823
90.4B HKD 6.4 -13.3 14.1 14.1
FR
Klepierre SA
PAR:LI
9.4B EUR 6.1 8 16 16
US
Agree Realty Corp
NYSE:ADC
8.4B USD 12.2 45.4 21 35.7
US
Federal Realty Investment Trust
NYSE:FRT
8.4B USD 6.7 24.9 16.4 29.8