Income Statement

Revenue

+19%

+29%

10Y

Currency: EUR

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	147	0	0	0	107	0	0	0	117	0	0	0	118	0	0	0	109	0	109	0	84	5	75	12	74	9	64	9	66	9	83	9	98	7
Revenue	3 436 N/A	3 389 -1%	3 359 -1%	3 336 -1%	3 261 -2%	3 242 -1%	3 238 0%	3 275 +1%	3 374 +3%	3 446 +2%	3 439 0%	3 363 -2%	3 693 +10%	3 406 -8%	3 409 +0%	3 422 +0%	3 413 0%	2 170 -36%	4 368 +101%	4 218 -3%	4 259 +1%	4 443 +4%	4 612 +4%	4 702 +2%	4 603 -2%	4 589 0%	4 771 +4%	5 091 +7%	5 453 +7%	5 578 +2%	5 584 +0%	5 750 +3%	5 916 +3%	6 077 +3%
Gross Profit
Cost of Revenue	(947)	(1 336)	(1 331)	(1 305)	(1 243)	(1 210)	(1 183)	(1 198)	(1 234)	(1 262)	(1 267)	(1 242)	(1 383)	(1 263)	(1 261)	(1 262)	(1 236)	(659)	(1 331)	(1 283)	(1 297)	(1 358)	(1 385)	(1 388)	(1 359)	(1 330)	(1 374)	(1 466)	(1 578)	(1 617)	(1 576)	(1 598)	(1 626)	(1 645)
Gross Profit	2 489 N/A	2 053 -18%	2 028 -1%	2 031 +0%	2 018 -1%	2 032 +1%	2 055 +1%	2 077 +1%	2 140 +3%	2 184 +2%	2 172 -1%	2 121 -2%	2 310 +9%	2 143 -7%	2 148 +0%	2 160 +1%	2 177 +1%	1 511 -31%	3 037 +101%	2 935 -3%	2 962 +1%	3 085 +4%	3 227 +5%	3 314 +3%	3 244 -2%	3 259 +0%	3 397 +4%	3 625 +7%	3 875 +7%	3 961 +2%	4 008 +1%	4 152 +4%	4 290 +3%	4 432 +3%
Operating Income
Operating Expenses	(2 302)	(1 815)	(1 588)	(1 572)	(1 735)	(1 584)	(1 627)	(1 650)	(1 688)	(1 736)	(1 745)	(1 719)	(1 813)	(1 680)	(1 667)	(1 656)	(1 631)	(1 103)	(2 261)	(1 989)	(2 141)	(2 219)	(2 273)	(2 329)	(2 260)	(2 268)	(2 323)	(2 486)	(2 591)	(2 707)	(2 678)	(2 765)	(2 837)	(2 888)
Selling, General & Administrative	(1 132)	(1 446)	(1 426)	(1 455)	(1 497)	(1 518)	(1 558)	(1 579)	(1 607)	(1 627)	(1 630)	(1 592)	(1 692)	(1 555)	(1 539)	(1 528)	(1 510)	(1 143)	(1 679)	(2 153)	(1 560)	(2 217)	(1 685)	(2 329)	(1 687)	(2 228)	(1 726)	(2 491)	(1 910)	(2 707)	(1 941)	(2 693)	(2 002)	(2 732)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(386)	0	(416)	0	(453)	0	(433)	0	(466)	0	(541)	0	(591)	0	(688)	0
Depreciation & Amortization	(535)	(369)	(162)	(117)	(238)	(66)	(69)	(71)	(81)	(92)	(102)	(115)	(121)	(125)	(128)	(128)	(121)	0	(187)	0	(166)	0	(144)	0	(144)	0	(131)	0	(140)	0	(146)	(72)	(147)	(156)
Other Operating Expenses	(635)	0	0	0	0	0	0	0	0	(17)	(13)	(12)	0	0	0	0	0	40	(9)	164	1	(2)	9	0	4	(40)	0	5	0	0	0	0	0	0
Operating Income	187 N/A	238 +27%	440 +85%	459 +4%	283 -38%	448 +58%	428 -4%	427 0%	452 +6%	448 -1%	427 -5%	402 -6%	497 +24%	463 -7%	481 +4%	504 +5%	546 +8%	408 -25%	776 +90%	946 +22%	821 -13%	866 +5%	954 +10%	985 +3%	984 0%	991 +1%	1 074 +8%	1 139 +6%	1 284 +13%	1 254 -2%	1 330 +6%	1 387 +4%	1 453 +5%	1 544 +6%
Pre-Tax Income
Interest Income Expense	(114)	(115)	(107)	(105)	(90)	(18)	(23)	(19)	(95)	(88)	(91)	(107)	(88)	(101)	(99)	(91)	(116)	(58)	(102)	(95)	(76)	(52)	(53)	(40)	(37)	(64)	(81)	(83)	(53)	(25)	(23)	(39)	(57)	(73)
Non-Reccuring Items	(73)	(77)	(133)	(54)	27	(46)	(12)	(69)	(20)	0	0	0	0	0	0	0	0	0	60	0	145	0	(39)	0	(5)	0	(62)	(6)	49	71	(4)	(6)	(12)	(28)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	2	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	4	9	16	26	0	5	5	0	0	0	(8)	0	(3)	0	(6)	0	(5)	0	(2)	0	(4)	0	(6)	(1)	(6)	(3)
Pre-Tax Income	0 N/A	46 N/A	200 +335%	300 +50%	220 -27%	384 +75%	393 +2%	339 -14%	341 +1%	369 +8%	352 -5%	321 -9%	409 +27%	367 -10%	387 +5%	413 +7%	430 +4%	350 -19%	726 +107%	851 +17%	890 +5%	814 -9%	858 +5%	945 +10%	937 -1%	927 -1%	929 +0%	1 050 +13%	1 276 +22%	1 300 +2%	1 297 0%	1 341 +3%	1 378 +3%	1 440 +4%
Net Income
Tax Provision	(64)	(65)	(73)	(63)	(85)	(77)	(81)	(78)	(80)	(88)	(80)	(70)	(87)	(70)	(77)	(87)	(100)	(78)	(89)	(127)	(234)	(214)	(189)	(205)	(216)	(220)	(201)	(227)	(249)	(249)	(290)	(304)	(299)	(317)
Income from Continuing Operations	(64)	(19)	127	237	135	307	312	261	261	281	272	251	322	297	310	326	330	272	637	724	656	600	669	740	721	707	728	823	1 027	1 051	1 007	1 037	1 079	1 123
Income to Minority Interest	(5)	(1)	(2)	0	0	0	1	1	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	3	3	3	0	1	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(69) N/A	(20) +71%	125 N/A	235 +88%	135 -43%	308 +128%	314 +2%	263 -16%	260 -1%	275 +6%	282 +3%	298 +6%	321 +8%	340 +6%	932 +174%	915 -2%	917 +0%	272 -70%	636 +134%	723 +14%	656 -9%	600 -9%	669 +12%	740 +11%	721 -3%	707 -2%	728 +3%	823 +13%	1 027 +25%	1 051 +2%	1 007 -4%	1 037 +3%	1 079 +4%	1 123 +4%
EPS (Diluted)	-0.24 N/A	-0.08 +67%	0.41 N/A	0.77 +88%	0.44 -43%	1 +127%	0.95 -5%	0.84 -12%	0.82 -2%	0.86 +5%	0.87 +1%	0.92 +6%	1 +9%	1.09 +9%	2.97 +172%	3 +1%	3 N/A	0.94 -69%	2.21 +135%	2.55 +15%	2.35 -8%	2.18 -7%	2.46 +13%	2.75 +12%	2.7 -2%	2.68 -1%	2.78 +4%	3.17 +14%	4.01 +26%	4.23 +5%	4.09 -3%	4.31 +5%	4.53 +5%	4.79 +6%

Income Statement Balance Sheet Cash Flow Statement

Wolters Kluwer NV
AEX:WKL

Income Statement

Earnings Waterfall
Wolters Kluwer NV

Income Statement
Wolters Kluwer NV

See Also

Company

Help

Tools

Stocks

Wolters Kluwer NV AEX:WKL

Income Statement

Earnings Waterfall Wolters Kluwer NV

Income Statement Wolters Kluwer NV

See Also

Company

Help

Tools

Stocks

Wolters Kluwer NV
AEX:WKL

Earnings Waterfall
Wolters Kluwer NV

Income Statement
Wolters Kluwer NV