Wolters Kluwer NV
AEX:WKL

Watchlist Manager
Wolters Kluwer NV Logo
Wolters Kluwer NV
AEX:WKL
Watchlist
Price: 84.88 EUR -3.15% Market Closed
Market Cap: 19.7B EUR

Relative Value

The Relative Value of one WKL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 84.88 EUR, Wolters Kluwer NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WKL Competitors Multiples
Wolters Kluwer NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Wolters Kluwer NV
AEX:WKL
19.9B EUR 3.3 17.9 11.8 15.6
UK
Relx PLC
LSE:REL
55.2B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
75.6B CAD 7.4 31 13 18.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
29.7B GBP 0.1 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
27.8B USD 9.1 1 367.6 191.4 -330.8
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.9 16.1 25.8
US
Leidos Holdings Inc
NYSE:LDOS
24.9B USD 1.4 17.7 12.2 14
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.1 21.2 21.2
US
TransUnion
NYSE:TRU
16.7B USD 3.8 39.8 15.1 25.3
P/S Multiple
Revenue Growth P/S to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average P/S: 4.7
3.3
5%
0.7
UK
Relx PLC
LSE:REL
0.1
6%
0
CA
Thomson Reuters Corp
TSX:TRI
7.4
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.1
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
10.1
8%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
9.1
17%
0.5
US
Equifax Inc
NYSE:EFX
4.5
9%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.4
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
US
TransUnion
NYSE:TRU
3.8
9%
0.4
P/E Multiple
Earnings Growth PEG
NL
Wolters Kluwer NV
AEX:WKL
Average P/E: 146.8
17.9
11%
1.6
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
31
1%
31
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
33.3
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 367.6
83%
16.5
US
Equifax Inc
NYSE:EFX
40.9
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.7
10%
1.8
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
US
TransUnion
NYSE:TRU
39.8
57%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBITDA: 30.1
11.8
7%
1.7
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
13
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
191.4
95%
2
US
Equifax Inc
NYSE:EFX
16.1
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
US
TransUnion
NYSE:TRU
15.1
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBIT: 19.1
15.6
9%
1.7
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.4
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -330.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
US
TransUnion
NYSE:TRU
25.3
23%
1.1