Wolters Kluwer NV
AEX:WKL

Watchlist Manager
Wolters Kluwer NV Logo
Wolters Kluwer NV
AEX:WKL
Watchlist
Price: 83.8 EUR -0.33%
Market Cap: 19.5B EUR

Relative Value

The Relative Value of one WKL stock under the Base Case scenario is 102.66 EUR. Compared to the current market price of 83.8 EUR, Wolters Kluwer NV is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKL Relative Value
Base Case
102.66 EUR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WKL Competitors Multiples
Wolters Kluwer NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Wolters Kluwer NV
AEX:WKL
19.5B EUR 3.2 17.5 11.7 15.5
UK
Relx PLC
LSE:REL
53.7B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
73.9B CAD 7.2 30.4 12.9 18.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
28.2B GBP 0 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.2B USD 10 33 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
27.5B USD 9 1 357.4 189.9 -328.2
US
Equifax Inc
NYSE:EFX
26.2B USD 4.4 39.8 15.8 25.2
US
Leidos Holdings Inc
NYSE:LDOS
24.6B USD 1.4 17.6 12.2 13.9
CH
SGS SA
SIX:SGSN
18.2B CHF 2.6 29 21.2 21.2
US
Jacobs Engineering Group Inc
NYSE:J
16.5B USD 1.4 56.8 13.8 17
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBITDA: 29.8
11.7
7%
1.7
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
12.9
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
189.9
95%
2
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
US
Jacobs Engineering Group Inc
NYSE:J
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBIT: 18.1
15.5
9%
1.7
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.2
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -328.2
406%
N/A
US
Equifax Inc
NYSE:EFX
25.2
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.9
9%
1.5
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
US
Jacobs Engineering Group Inc
NYSE:J
17
14%
1.2