Wolters Kluwer NV banner

Wolters Kluwer NV
AEX:WKL

Watchlist Manager
Wolters Kluwer NV Logo
Wolters Kluwer NV
AEX:WKL
Watchlist
Price: 67.3 EUR -1.95% Market Closed
Market Cap: €15.6B

Relative Value

The Relative Value of one WKL stock under the Base Case scenario is 124.7 EUR. Compared to the current market price of 67.3 EUR, Wolters Kluwer NV is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKL Relative Value
Base Case
124.7 EUR
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WKL Competitors Multiples
Wolters Kluwer NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Wolters Kluwer NV
AEX:WKL
15.2B EUR 2.5 11.5 9.2 12.1
UK
Relx PLC
LSE:REL
47.2B GBP 4.9 22.8 14.4 18
CA
Thomson Reuters Corp
TSX:TRI
62.6B CAD 6.2 30.7 15.3 21.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
25.6B GBP 4.3 25.2 13.9 19.6
US
Verisk Analytics Inc
NASDAQ:VRSK
28B USD 9.1 30.9 17.3 21.5
US
Equifax Inc
NYSE:EFX
23.6B USD 3.9 35.7 15.1 24.7
CH
SGS SA
SIX:SGSN
17.8B CHF 2.6 27 13.4 19.6
US
Leidos Holdings Inc
NYSE:LDOS
21.8B USD 1.3 15 10.6 12
US
CoStar Group Inc
NASDAQ:CSGP
19.4B USD 6 2 761.3 97.9 -259.7
US
UL Solutions Inc
NYSE:ULS
16.4B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average P/S: 5
2.5
5%
0.5
UK
Relx PLC
LSE:REL
4.9
8%
0.6
CA
Thomson Reuters Corp
TSX:TRI
6.2
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
4.3
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
9.1
7%
1.3
US
Equifax Inc
NYSE:EFX
3.9
10%
0.4
CH
SGS SA
SIX:SGSN
2.6
7%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.3
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
6
15%
0.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
NL
Wolters Kluwer NV
AEX:WKL
Average P/E: 299.7
11.5
8%
1.4
UK
Relx PLC
LSE:REL
22.8
17%
1.3
CA
Thomson Reuters Corp
TSX:TRI
30.7
21%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
25.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
30.9
15%
2.1
US
Equifax Inc
NYSE:EFX
35.7
32%
1.1
CH
SGS SA
SIX:SGSN
27
12%
2.2
US
Leidos Holdings Inc
NYSE:LDOS
15
7%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
2 761.3
418%
6.6
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBITDA: 23.4
9.2
6%
1.5
UK
Relx PLC
LSE:REL
14.4
9%
1.6
CA
Thomson Reuters Corp
TSX:TRI
15.3
9%
1.7
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
13.9
10%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
17.3
8%
2.2
US
Equifax Inc
NYSE:EFX
15.1
14%
1.1
CH
SGS SA
SIX:SGSN
13.4
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
3%
3.5
US
CoStar Group Inc
NASDAQ:CSGP
97.9
91%
1.1
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBIT: 21.1
12.1
N/A N/A
UK
Relx PLC
LSE:REL
18
12%
1.5
CA
Thomson Reuters Corp
TSX:TRI
21.9
13%
1.7
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
19.6
14%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
21.5
10%
2.1
US
Equifax Inc
NYSE:EFX
24.7
22%
1.1
CH
SGS SA
SIX:SGSN
19.6
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12
5%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -259.7 N/A N/A
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett