Wolters Kluwer NV
AEX:WKL

Watchlist Manager
Wolters Kluwer NV Logo
Wolters Kluwer NV
AEX:WKL
Watchlist
Price: 90.34 EUR 0.44%
Market Cap: 21B EUR

Relative Value

The Relative Value of one WKL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 90.34 EUR, Wolters Kluwer NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
13
Median 3Y
5.4
Median 5Y
5.1
Industry
1.3
Forward
3.4
vs History
98
vs Industry
17
Median 3Y
30.7
Median 5Y
30.7
Industry
18.7
Forward
17.1
vs History
98
vs Industry
19
Median 3Y
19.6
Median 5Y
18.3
Industry
12.8
vs History
98
vs Industry
27
Median 3Y
19.9
Median 5Y
18.5
Industry
17.4
vs History
17
vs Industry
2
Median 3Y
20.1
Median 5Y
12.8
Industry
2.5
vs History
95
vs Industry
11
Median 3Y
5.9
Median 5Y
5.5
Industry
1.4
Forward
4.1
vs History
98
vs Industry
17
Median 3Y
8.3
Median 5Y
7.7
Industry
3.4
vs History
98
vs Industry
16
Median 3Y
18.1
Median 5Y
17.4
Industry
9.7
Forward
12.1
vs History
98
vs Industry
17
Median 3Y
24.6
Median 5Y
24.2
Industry
12.5
Forward
15.4
vs History
98
vs Industry
18
Median 3Y
20.8
Median 5Y
19.6
Industry
11.9
vs History
98
vs Industry
15
Median 3Y
26.1
Median 5Y
24.2
Industry
13.9
vs History
87
vs Industry
14
Median 3Y
4.7
Median 5Y
3.9
Industry
1.7

Multiples Across Competitors

WKL Competitors Multiples
Wolters Kluwer NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.9 12.5 16.4
UK
Relx PLC
LSE:REL
55.9B GBP 5.9 29 16.8 21.3
CA
Thomson Reuters Corp
TSX:TRI
83B CAD 8.1 33.9 19.8 28
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.4
IE
Experian PLC
LSE:EXPN
30.7B GBP 5.4 35 157.9 220
US
Verisk Analytics Inc
NASDAQ:VRSK
31B USD 10.2 33.6 19.1 23.7
US
CoStar Group Inc
NASDAQ:CSGP
29B USD 9.5 1 427.3 200 -345.7
US
Equifax Inc
NYSE:EFX
25.9B USD 4.4 39.3 15.6 24.9
US
Leidos Holdings Inc
NYSE:LDOS
24.6B USD 1.4 17.5 12.1 13.8
CH
SGS SA
SIX:SGSN
17.7B CHF 2.6 28.2 20.6 20.6
US
Jacobs Engineering Group Inc
NYSE:J
16.8B USD 1.4 57.7 14 17.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBITDA: 46.9
12.5
7%
1.8
UK
Relx PLC
LSE:REL
16.8
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.8
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
157.9
10%
15.8
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
11%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
200
94%
2.1
US
Equifax Inc
NYSE:EFX
15.6
13%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
12.1
5%
2.4
CH
SGS SA
SIX:SGSN
20.6
10%
2.1
US
Jacobs Engineering Group Inc
NYSE:J
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBIT: 42.7
16.4
9%
1.8
UK
Relx PLC
LSE:REL
21.3
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
28
9%
3.1
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
220
15%
14.7
US
Verisk Analytics Inc
NASDAQ:VRSK
23.7
12%
2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -345.7
451%
N/A
US
Equifax Inc
NYSE:EFX
24.9
20%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
13.8
7%
2
CH
SGS SA
SIX:SGSN
20.6
13%
1.6
US
Jacobs Engineering Group Inc
NYSE:J
17.3
15%
1.2