Reviv3 Procare Co
AMEX:AXIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Reviv3 Procare Co
AMEX:AXIL
|
US |
|
S
|
Shanghai Universal Biotech Co Ltd
SZSE:301166
|
CN |
|
Arabian Internet and Communications Services Co CSJC
SAU:7202
|
SA |
|
Zhejiang Songyuan Automotive Safety Systems Co Ltd
SZSE:300893
|
CN |
|
BKM Industries Ltd
NSE:BKMINDST
|
IN |
|
Escorts Kubota Ltd
BSE:500495
|
IN |
Income Statement
Earnings Waterfall
Reviv3 Procare Co
Income Statement
Reviv3 Procare Co
| May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+3%
|
1
+11%
|
1
+6%
|
1
-12%
|
1
-2%
|
1
+9%
|
1
-12%
|
1
+7%
|
1
+14%
|
1
+27%
|
2
+14%
|
2
-3%
|
2
+35%
|
2
-7%
|
2
+5%
|
2
+8%
|
6
+145%
|
12
+109%
|
17
+43%
|
24
+37%
|
25
+8%
|
27
+7%
|
28
+3%
|
27
-1%
|
27
-1%
|
27
-3%
|
27
+2%
|
26
-3%
|
27
+4%
|
28
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Gross Profit |
0
N/A
|
0
+3%
|
0
+3%
|
0
+10%
|
0
+5%
|
0
+1%
|
1
+18%
|
1
-2%
|
1
+4%
|
1
+10%
|
1
+41%
|
1
+19%
|
1
+5%
|
1
+33%
|
1
-1%
|
1
+5%
|
2
+5%
|
4
+186%
|
9
+108%
|
13
+43%
|
18
+38%
|
19
+8%
|
20
+6%
|
21
+2%
|
20
-2%
|
20
-2%
|
19
-4%
|
19
+2%
|
19
-3%
|
19
+3%
|
19
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(8)
|
(12)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(8)
|
(12)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
|
| Operating Income |
(0)
N/A
|
(0)
+10%
|
(0)
+14%
|
(0)
+41%
|
(0)
+4%
|
(0)
-6%
|
(0)
+18%
|
(0)
-29%
|
(0)
-1%
|
(0)
+19%
|
(0)
+61%
|
(0)
-149%
|
(0)
-140%
|
(0)
+26%
|
(0)
-37%
|
(0)
+7%
|
(0)
+31%
|
0
N/A
|
1
+39 608%
|
1
+32%
|
2
+52%
|
2
-1%
|
2
+14%
|
2
-11%
|
2
-25%
|
1
-16%
|
1
-53%
|
1
+115%
|
1
-10%
|
2
+48%
|
2
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+10%
|
(0)
+14%
|
(0)
+41%
|
(0)
+4%
|
(0)
-5%
|
(0)
+18%
|
(0)
-29%
|
(0)
-3%
|
(0)
+18%
|
(0)
+59%
|
(0)
-112%
|
(0)
-142%
|
(0)
+18%
|
(0)
-10%
|
(0)
+3%
|
(0)
+30%
|
0
N/A
|
1
+1 151%
|
1
+31%
|
2
+51%
|
2
-1%
|
2
+19%
|
2
-11%
|
2
-17%
|
1
-19%
|
1
-47%
|
1
+88%
|
1
-10%
|
2
+43%
|
2
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+10%
|
(0)
+14%
|
(0)
+41%
|
(0)
+4%
|
(0)
-5%
|
(0)
+18%
|
(0)
-29%
|
(0)
-3%
|
(0)
+18%
|
(0)
+59%
|
(0)
-112%
|
(0)
-142%
|
(0)
+18%
|
(0)
-10%
|
(0)
+3%
|
(0)
+30%
|
0
N/A
|
1
+8 124%
|
1
+37%
|
2
+88%
|
2
-1%
|
2
+16%
|
3
+30%
|
3
+23%
|
3
-8%
|
3
-13%
|
2
-8%
|
1
-66%
|
1
+52%
|
1
+5%
|
|
| EPS (Diluted) |
-0.17
N/A
|
-0.16
+6%
|
-0.14
+12%
|
-0.08
+43%
|
-0.07
+12%
|
-0.08
-14%
|
-0.06
+25%
|
-0.08
-33%
|
-0.08
N/A
|
-0.06
+25%
|
-0.02
+67%
|
-0.05
-150%
|
-0.14
-180%
|
-0.11
+21%
|
-0.13
-18%
|
-0.13
N/A
|
-0.09
+31%
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0.1
+100%
|
0.1
N/A
|
0.11
+10%
|
0.14
+27%
|
0.21
+50%
|
0.49
+133%
|
0.32
-35%
|
0.28
-12%
|
0.1
-64%
|
0.15
+50%
|
0.16
+7%
|
|