R

Reviv3 Procare Co
AMEX:AXIL

Watchlist Manager
Reviv3 Procare Co
AMEX:AXIL
Watchlist
Price: 6.86 USD 2.69%
Market Cap: $46.4m

Relative Value

The Relative Value of one AXIL stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.86 USD, Reviv3 Procare Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AXIL Competitors Multiples
Reviv3 Procare Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Reviv3 Procare Co
AMEX:AXIL
46.7m USD 1.7 34.1 19.2 21.5
US
GE Vernova LLC
NYSE:GEV
200.9B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
103.8B ZAR 6.1 9.7 15.3 15.4
CH
Galderma Group AG
SIX:GALD
35.9B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
40.9B USD 0 0 0 0
US
Coupang Inc
F:788
29.7B EUR 1 85.8 22.1 36.4
US
Symbotic Inc
NASDAQ:SYM
31.9B USD 14.1 -1 874.2 -927.7 -420.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
523.2T IDR 43.7 -120.7 2 581.2 2 581.2
ZA
Vukile Property Fund Ltd
JSE:VKE
30.8B ZAR 5.8 7.1 17.9 17.9
P/S Multiple
Revenue Growth P/S to Growth
US
R
Reviv3 Procare Co
AMEX:AXIL
Average P/S: 60.6
1.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.1
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1
15%
0.1
US
Symbotic Inc
NASDAQ:SYM
14.1
24%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
43.7
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.8
-21%
N/A
P/E Multiple
Earnings Growth PEG
US
R
Reviv3 Procare Co
AMEX:AXIL
Average P/E: 831.5
34.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
18%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.7
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
85.8
114%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 874.2 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -120.7 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.1
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Reviv3 Procare Co
AMEX:AXIL
Average EV/EBITDA: 1 012.2
19.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.3
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
22.1
56%
0.4
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -927.7 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 581.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.9
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Reviv3 Procare Co
AMEX:AXIL
Average EV/EBIT: 1 034.9
21.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
8%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
36.4
74%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -420.8 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 581.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.9
10%
1.8