B

Birks Group Inc
AMEX:BGI

Watchlist Manager
Birks Group Inc
AMEX:BGI
Watchlist
Price: 0.854 USD 2.89%
Market Cap: 16.4m USD

Relative Value

The Relative Value of one BGI stock under the Base Case scenario is 5.324 USD. Compared to the current market price of 0.854 USD, Birks Group Inc is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGI Relative Value
Base Case
5.324 USD
Undervaluation 84%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
76
Median 3Y
0.6
Median 5Y
0.5
Industry
0.5
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-15.2
Industry
16.8
vs History
vs Industry
Median 3Y
-61.8
Median 5Y
-19.5
Industry
8.2
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-16.9
Industry
16.7
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.9
Industry
1.6
vs History
90
vs Industry
40
Median 3Y
1
Median 5Y
1
Industry
0.7
vs History
90
vs Industry
49
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3
vs History
80
vs Industry
13
Median 3Y
22.4
Median 5Y
21.8
Industry
8.3
vs History
vs Industry
Median 3Y
-56.3
Median 5Y
-17.3
Industry
12.6
vs History
vs Industry
Median 3Y
-109.8
Median 5Y
-30.9
Industry
9.6
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-16.8
Industry
13.4
vs History
82
vs Industry
49
Median 3Y
1.2
Median 5Y
1
Industry
1

Multiples Across Competitors

BGI Competitors Multiples
Birks Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Birks Group Inc
AMEX:BGI
16.4m USD 0.1 0 17.2 0
ES
Industria de Diseno Textil SA
MAD:ITX
153.9B EUR 4 26.3 13.5 19.1
US
TJX Companies Inc
NYSE:TJX
140.4B USD 2.5 29 18.7 22.1
ZA
Pepkor Holdings Ltd
JSE:PPH
104B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.9T JPY 4.5 36.3 17.8 24.8
ZA
Mr Price Group Ltd
JSE:MRP
60.2B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
46.3B USD 2.2 22.2 14.3 16.8
ZA
Foschini Group Ltd
JSE:TFG
42.8B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
25.8B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
2.1T INR 12.1 133.6 75.1 111.2
SE
H & M Hennes & Mauritz AB
STO:HM B
223.5B SEK 0.9 20.3 6.9 16
P/E Multiple
Earnings Growth PEG
CA
B
Birks Group Inc
AMEX:BGI
Average P/E: 44.6
Not Available
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
26.3
8%
3.3
US
TJX Companies Inc
NYSE:TJX
29
8%
3.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
36.3
10%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.2
7%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
IN
Trent Ltd
NSE:TRENT
133.6
35%
3.8
SE
H & M Hennes & Mauritz AB
STO:HM B
20.3
8%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average EV/EBITDA: 23.4
17.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13.5
7%
1.9
US
TJX Companies Inc
NYSE:TJX
18.7
8%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.8
8%
2.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.3
5%
2.9
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
75.1
33%
2.3
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
3%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average EV/EBIT: 35
Not Available
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
19.1
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.1
9%
2.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.8
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.8
5%
3.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
111.2
35%
3.2
SE
H & M Hennes & Mauritz AB
STO:HM B
16
6%
2.7