B

Birks Group Inc
AMEX:BGI

Watchlist Manager
Birks Group Inc
AMEX:BGI
Watchlist
Price: 0.87 USD -3.33% Market Closed
Market Cap: 16.7m USD

Relative Value

The Relative Value of one BGI stock under the Base Case scenario is 5.32 USD. Compared to the current market price of 0.87 USD, Birks Group Inc is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGI Relative Value
Base Case
5.32 USD
Undervaluation 84%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
76
Median 3Y
0.6
Median 5Y
0.5
Industry
0.5
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-15.1
Industry
16.9
vs History
vs Industry
Median 3Y
-61.2
Median 5Y
-12.7
Industry
8.2
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-16.9
Industry
16.5
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.9
Industry
1.6
vs History
88
vs Industry
40
Median 3Y
1.1
Median 5Y
1
Industry
0.7
vs History
88
vs Industry
49
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3
vs History
79
vs Industry
13
Median 3Y
22.4
Median 5Y
21.8
Industry
8.3
vs History
vs Industry
Median 3Y
-43.9
Median 5Y
-16.8
Industry
12.7
vs History
vs Industry
Median 3Y
-109.2
Median 5Y
-24.1
Industry
9.5
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-16.8
Industry
13.3
vs History
80
vs Industry
49
Median 3Y
1.2
Median 5Y
1
Industry
1

Multiples Across Competitors

BGI Competitors Multiples
Birks Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Birks Group Inc
AMEX:BGI
16.7m USD 0.1 0 17.3 0
ES
Industria de Diseno Textil SA
MAD:ITX
146.6B EUR 3.8 25 12.8 18.2
US
TJX Companies Inc
NYSE:TJX
141.3B USD 2.5 29.1 18.7 22
JP
Fast Retailing Co Ltd
TSE:9983
14.4T JPY 4.4 35.3 17.3 24
ZA
Pepkor Holdings Ltd
JSE:PPH
98.7B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
62.5B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.1B USD 2.1 21.7 13.9 16.3
ZA
Foschini Group Ltd
JSE:TFG
42B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
222.8B SEK 0.9 20.2 6.9 16
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.3 124.9 70.2 104
P/S Multiple
Revenue Growth P/S to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average P/S: 3.6
0.1
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
3.8
7%
0.5
US
TJX Companies Inc
NYSE:TJX
2.5
6%
0.4
JP
Fast Retailing Co Ltd
TSE:9983
4.4
9%
0.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2.1
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
7%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
3%
0.3
IN
Trent Ltd
NSE:TRENT
11.3
30%
0.4
P/E Multiple
Earnings Growth PEG
CA
B
Birks Group Inc
AMEX:BGI
Average P/E: 42.7
Not Available
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
25
8%
3.1
US
TJX Companies Inc
NYSE:TJX
29.1
9%
3.2
JP
Fast Retailing Co Ltd
TSE:9983
35.3
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.7
6%
3.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.2
8%
2.5
IN
Trent Ltd
NSE:TRENT
124.9
35%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average EV/EBITDA: 22.5
17.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12.8
7%
1.8
US
TJX Companies Inc
NYSE:TJX
18.7
8%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
17.3
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
13.9
5%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
3%
2.3
IN
Trent Ltd
NSE:TRENT
70.2
31%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average EV/EBIT: 33.4
Not Available
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.2
7%
2.6
US
TJX Companies Inc
NYSE:TJX
22
8%
2.8
JP
Fast Retailing Co Ltd
TSE:9983
24
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.3
6%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16
6%
2.7
IN
Trent Ltd
NSE:TRENT
104
34%
3.1