B

Birks Group Inc
AMEX:BGI

Watchlist Manager
Birks Group Inc
AMEX:BGI
Watchlist
Price: 1.04 USD 0.97%
Market Cap: 20.4m USD

Relative Value

The Relative Value of one BGI stock under the Base Case scenario is 4.57 USD. Compared to the current market price of 1.04 USD, Birks Group Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGI Relative Value
Base Case
4.57 USD
Undervaluation 77%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-11.6
Industry
16.8
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-13.1
Industry
8.5
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-15.9
Industry
17.5
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.9
Industry
1.7
vs History
85
vs Industry
40
Median 3Y
0.8
Median 5Y
1
Industry
0.7
vs History
80
vs Industry
49
Median 3Y
2.2
Median 5Y
2.4
Industry
2.3
vs History
65
vs Industry
13
Median 3Y
19.6
Median 5Y
19.6
Industry
8.5
vs History
vs Industry
Median 3Y
-55.4
Median 5Y
-17.1
Industry
13.1
vs History
vs Industry
Median 3Y
-62
Median 5Y
-36.6
Industry
10.1
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-13
Industry
14.2
vs History
68
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

BGI Competitors Multiples
Birks Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Birks Group Inc
AMEX:BGI
20.4m USD 0.2 -2.2 17.9 -129
ES
Industria de Diseno Textil SA
MAD:ITX
170.3B EUR 4.3 28.2 14.8 20.8
US
TJX Companies Inc
NYSE:TJX
174.4B USD 3 34.1 21.7 25.7
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.1 20.5 28.4
ZA
Pepkor Holdings Ltd
JSE:PPH
98B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
60B USD 2.7 28.8 18.3 21.7
ZA
Mr Price Group Ltd
JSE:MRP
47.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
292.9B SEK 1.3 26.9 8.5 19.1
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.4B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
17B USD 1.5 30.2 15.8 23.4
P/E Multiple
Earnings Growth PEG
CA
B
Birks Group Inc
AMEX:BGI
Average P/E: 31.4
Negative Multiple: -2.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
28.2
7%
4
US
TJX Companies Inc
NYSE:TJX
34.1
10%
3.4
JP
Fast Retailing Co Ltd
TSE:9983
40.1
9%
4.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
16%
N/A
US
Ross Stores Inc
NASDAQ:ROST
28.8
7%
4.1
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
26.9
8%
3.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
8%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
-3%
N/A
US
Burlington Stores Inc
NYSE:BURL
30.2
19%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average EV/EBITDA: 16.8
17.9
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.7
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.5
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18.3
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.5
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.8
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average EV/EBIT: 23.2
Negative Multiple: -129
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
20.8
7%
3
US
TJX Companies Inc
NYSE:TJX
25.7
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.4
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.7
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.1
6%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
23.4
19%
1.2