TJX Companies Inc
NYSE:TJX

Watchlist Manager
TJX Companies Inc Logo
TJX Companies Inc
NYSE:TJX
Watchlist
Price: 150.3 USD 0.16% Market Closed
Market Cap: 167.3B USD

Intrinsic Value

The intrinsic value of one TJX stock under the Base Case scenario is 90.45 USD. Compared to the current market price of 150.3 USD, TJX Companies Inc is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TJX Intrinsic Value
90.45 USD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TJX Companies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TJX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TJX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TJX Companies Inc.

Explain Valuation
Compare TJX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A sudden slowdown in off-price inventory availability could undermine TJX’s core sourcing strategy, because tighter supply from brand vendors or manufacturers may force higher average purchasing costs and squeeze margins.

Rising labor expenses from a large in-store workforce and ongoing wage inflation in key markets could pressure profitability if TJX struggles to pass along higher costs to price-sensitive shoppers.

Increased competition from online platforms and rival brick-and-mortar discounters could erode TJX’s customer traffic advantage, especially if the company fails to keep its store experience and merchandise fresh.

Bull Theses

TJX’s proven off-price model delivers consistent value for consumers, driving strong foot traffic and enabling the company to outperform full-price peers in difficult economic environments.

Its extensive vendor relationships and agile buying teams grant TJX a reliable supply of appealing closeout merchandise, sustaining differentiation in the marketplace even as competition intensifies.

The ‘treasure-hunt’ shopping experience fosters high customer loyalty and repeat visits, strengthening TJX’s brand equity and creating a resilient moat against online-only retailers.

Show More Less
How do you feel about TJX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TJX Companies Inc

Current Assets 15.3B
Cash & Short-Term Investments 4.6B
Receivables 1.3B
Other Current Assets 9.4B
Non-Current Assets 19.9B
PP&E 18B
Intangibles 95m
Other Non-Current Assets 1.8B
Current Liabilities 14B
Accounts Payable 5.9B
Accrued Liabilities 7.1B
Other Current Liabilities 999m
Non-Current Liabilities 11.8B
Long-Term Debt 1.9B
Other Non-Current Liabilities 10B
Efficiency

Free Cash Flow Analysis
TJX Companies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TJX Companies Inc

Revenue
59B USD
Cost of Revenue
-40.8B USD
Gross Profit
18.2B USD
Operating Expenses
-11.5B USD
Operating Income
6.7B USD
Other Expenses
-1.6B USD
Net Income
5.1B USD
Fundamental Scores

TJX Profitability Score
Profitability Due Diligence

TJX Companies Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
65/100
Profitability
Score

TJX Companies Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

TJX Solvency Score
Solvency Due Diligence

TJX Companies Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
82/100
Solvency
Score

TJX Companies Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TJX Price Targets Summary
TJX Companies Inc

Wall Street analysts forecast TJX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TJX is 156.3 USD with a low forecast of 92.21 USD and a high forecast of 180.6 USD.

Lowest
Price Target
92.21 USD
39% Downside
Average
Price Target
156.3 USD
4% Upside
Highest
Price Target
180.6 USD
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TJX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TJX Insider Trading
Buy and sell transactions by insiders

TJX News

Other Videos
What is the Intrinsic Value of one TJX stock?

The intrinsic value of one TJX stock under the Base Case scenario is 90.45 USD.

Is TJX stock undervalued or overvalued?

Compared to the current market price of 150.3 USD, TJX Companies Inc is Overvalued by 40%.

Back to Top