CompX International Inc
AMEX:CIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CompX International Inc
AMEX:CIX
|
US |
|
22nd Century Group Inc
NASDAQ:XXII
|
US |
|
S
|
Sai Gon Mien Trung Beer JSC
VN:SMB
|
VN |
Balance Sheet
Balance Sheet Decomposition
CompX International Inc
CompX International Inc
Balance Sheet
CompX International Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
22
|
17
|
31
|
30
|
18
|
14
|
21
|
14
|
10
|
64
|
39
|
46
|
52
|
33
|
30
|
45
|
63
|
71
|
77
|
27
|
41
|
61
|
54
|
|
| Cash Equivalents |
12
|
22
|
17
|
31
|
30
|
18
|
14
|
21
|
14
|
10
|
64
|
39
|
46
|
52
|
33
|
30
|
45
|
63
|
71
|
77
|
27
|
41
|
61
|
54
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
35
|
0
|
0
|
|
| Total Receivables |
25
|
28
|
20
|
24
|
22
|
22
|
19
|
15
|
30
|
14
|
9
|
9
|
9
|
9
|
10
|
10
|
12
|
12
|
11
|
16
|
18
|
17
|
14
|
14
|
|
| Accounts Receivables |
23
|
26
|
20
|
21
|
20
|
21
|
18
|
13
|
15
|
14
|
9
|
9
|
9
|
9
|
10
|
10
|
12
|
12
|
11
|
16
|
18
|
17
|
14
|
14
|
|
| Other Receivables |
2
|
2
|
0
|
3
|
1
|
1
|
1
|
2
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
29
|
26
|
21
|
23
|
22
|
24
|
23
|
16
|
18
|
20
|
11
|
13
|
17
|
15
|
15
|
15
|
17
|
18
|
18
|
26
|
31
|
31
|
28
|
30
|
|
| Other Current Assets |
5
|
4
|
20
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
7
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
71
|
80
|
78
|
81
|
76
|
68
|
60
|
55
|
65
|
47
|
91
|
64
|
74
|
77
|
59
|
56
|
76
|
95
|
101
|
120
|
111
|
127
|
105
|
100
|
|
| PP&E Net |
85
|
83
|
66
|
68
|
70
|
72
|
67
|
64
|
60
|
51
|
34
|
34
|
33
|
34
|
33
|
32
|
32
|
31
|
29
|
29
|
29
|
26
|
24
|
24
|
|
| PP&E Gross |
85
|
83
|
66
|
68
|
70
|
72
|
67
|
64
|
60
|
51
|
34
|
34
|
33
|
34
|
33
|
32
|
32
|
31
|
29
|
29
|
29
|
26
|
24
|
24
|
|
| Accumulated Depreciation |
55
|
72
|
72
|
80
|
91
|
105
|
96
|
109
|
117
|
118
|
52
|
52
|
56
|
58
|
61
|
64
|
64
|
66
|
68
|
72
|
75
|
78
|
81
|
84
|
|
| Intangible Assets |
2
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
41
|
43
|
29
|
36
|
41
|
41
|
31
|
31
|
32
|
34
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
38
|
34
|
28
|
30
|
19
|
13
|
11
|
9
|
8
|
|
| Other Long-Term Assets |
1
|
1
|
11
|
0
|
1
|
4
|
4
|
3
|
3
|
7
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
41
|
43
|
29
|
36
|
41
|
41
|
31
|
31
|
32
|
34
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Total Assets |
200
N/A
|
210
+5%
|
186
-11%
|
189
+2%
|
192
+2%
|
188
-2%
|
163
-13%
|
154
-6%
|
160
+4%
|
142
-12%
|
150
+6%
|
122
-19%
|
132
+8%
|
135
+2%
|
144
+7%
|
151
+5%
|
166
+10%
|
179
+7%
|
184
+3%
|
192
+5%
|
177
-8%
|
188
+6%
|
163
-13%
|
156
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
9
|
6
|
7
|
6
|
7
|
5
|
4
|
5
|
6
|
3
|
2
|
4
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
3
|
|
| Accrued Liabilities |
12
|
15
|
11
|
12
|
11
|
11
|
10
|
10
|
12
|
10
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
12
|
12
|
11
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
8
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
12
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
|
| Total Current Liabilities |
22
|
25
|
25
|
20
|
18
|
19
|
17
|
15
|
20
|
19
|
25
|
10
|
13
|
12
|
13
|
11
|
14
|
13
|
13
|
16
|
17
|
17
|
16
|
17
|
|
| Long-Term Debt |
31
|
26
|
0
|
1
|
0
|
50
|
42
|
42
|
44
|
23
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
5
|
5
|
5
|
17
|
21
|
15
|
13
|
12
|
12
|
14
|
6
|
7
|
7
|
5
|
5
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
58
N/A
|
55
-5%
|
30
-45%
|
39
+27%
|
38
-1%
|
84
+118%
|
72
-14%
|
69
-4%
|
76
+10%
|
57
-25%
|
48
-15%
|
17
-65%
|
21
+21%
|
17
-17%
|
18
+7%
|
14
-21%
|
17
+17%
|
16
-3%
|
16
+0%
|
19
+18%
|
19
-2%
|
19
-1%
|
17
-10%
|
18
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
44
|
43
|
39
|
31
|
35
|
37
|
28
|
20
|
17
|
18
|
47
|
49
|
56
|
62
|
70
|
81
|
94
|
106
|
112
|
118
|
105
|
115
|
93
|
85
|
|
| Additional Paid In Capital |
119
|
119
|
109
|
110
|
110
|
56
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
56
|
56
|
56
|
56
|
56
|
55
|
53
|
53
|
53
|
54
|
|
| Treasury Stock |
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
10
|
3
|
8
|
9
|
8
|
11
|
9
|
10
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
142
N/A
|
154
+9%
|
155
+1%
|
150
-3%
|
154
+2%
|
104
-32%
|
91
-12%
|
85
-7%
|
84
-1%
|
85
+1%
|
102
+21%
|
105
+3%
|
111
+6%
|
118
+6%
|
126
+7%
|
137
+9%
|
150
+10%
|
162
+8%
|
168
+3%
|
173
+3%
|
158
-8%
|
169
+7%
|
146
-13%
|
139
-5%
|
|
| Total Liabilities & Equity |
200
N/A
|
210
+5%
|
186
-11%
|
189
+2%
|
192
+2%
|
188
-2%
|
163
-13%
|
154
-6%
|
160
+4%
|
142
-12%
|
150
+6%
|
122
-19%
|
132
+8%
|
135
+2%
|
144
+7%
|
151
+5%
|
166
+10%
|
179
+7%
|
184
+3%
|
192
+5%
|
177
-8%
|
188
+6%
|
163
-13%
|
156
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|