C

CompX International Inc
AMEX:CIX

Watchlist Manager
CompX International Inc
AMEX:CIX
Watchlist
Price: 23 USD -1.16% Market Closed
Market Cap: 283.4m USD

Relative Value

The Relative Value of one CIX stock under the Base Case scenario is hidden USD. Compared to the current market price of 23 USD, CompX International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
31
Median 3Y
1.9
Median 5Y
1.7
Industry
1.2
vs History
34
vs Industry
33
Median 3Y
14.8
Median 5Y
14.4
Industry
16.8
vs History
25
vs Industry
35
Median 3Y
13
Median 5Y
14.7
Industry
10.1
vs History
25
vs Industry
36
Median 3Y
14.1
Median 5Y
16.6
Industry
16.8
vs History
26
vs Industry
34
Median 3Y
1.8
Median 5Y
1.4
Industry
1.7
vs History
26
vs Industry
39
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5
vs History
28
vs Industry
35
Median 3Y
4.8
Median 5Y
4.2
Industry
4.3
vs History
28
vs Industry
29
Median 3Y
9
Median 5Y
7.4
Industry
8.6
vs History
28
vs Industry
34
Median 3Y
10.7
Median 5Y
8.6
Industry
12.7
vs History
22
vs Industry
43
Median 3Y
9.9
Median 5Y
10.5
Industry
10.8
vs History
25
vs Industry
37
Median 3Y
11.2
Median 5Y
12.2
Industry
15
vs History
26
vs Industry
19
Median 3Y
2.2
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

CIX Competitors Multiples
CompX International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CompX International Inc
AMEX:CIX
283.4m USD 1.9 15.3 9.4 11.1
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.4 22.7 14.7 17.3
CN
Shanghai M&G Stationery Inc
SSE:603899
24.9B CNY 1 19.1 13 13
US
HNI Corp
NYSE:HNI
3B USD 1.2 21.4 10.1 14.7
FR
Societe BIC SA
PAR:BB
2.1B EUR 0.8 8.4 4.1 5.2
JP
Kokuyo Co Ltd
TSE:7984
383.7B JPY 1.1 17.3 8.2 10.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21 9.5 13.9
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.6 8.7 11
JP
Okamura Corp
TSE:7994
219.9B JPY 0.7 10.2 7 9.1
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -49.2 13.4 32
P/E Multiple
Earnings Growth PEG
US
C
CompX International Inc
AMEX:CIX
Average P/E: 17
15.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
22.7
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
19.1
8%
2.4
US
HNI Corp
NYSE:HNI
21.4
16%
1.3
FR
Societe BIC SA
PAR:BB
8.4
3%
2.8
JP
Kokuyo Co Ltd
TSE:7984
17.3
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21
N/A N/A
US
Interface Inc
NASDAQ:TILE
14.6
16%
0.9
JP
Okamura Corp
TSE:7994
10.2
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -49.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
CompX International Inc
AMEX:CIX
Average EV/EBITDA: 9.7
9.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.7
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13
15%
0.9
US
HNI Corp
NYSE:HNI
10.1
21%
0.5
FR
Societe BIC SA
PAR:BB
4.1
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.2
11%
0.7
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
US
Interface Inc
NASDAQ:TILE
8.7
12%
0.7
JP
Okamura Corp
TSE:7994
7
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
CompX International Inc
AMEX:CIX
Average EV/EBIT: 13.8
11.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.3
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13
7%
1.9
US
HNI Corp
NYSE:HNI
14.7
11%
1.3
FR
Societe BIC SA
PAR:BB
5.2
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
13.9
46%
0.3
US
Interface Inc
NASDAQ:TILE
11
16%
0.7
JP
Okamura Corp
TSE:7994
9.1
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32
N/A N/A