5

51Talk Online Education Group
AMEX:COE

Watchlist Manager
51Talk Online Education Group
AMEX:COE
Watchlist
Price: 32.75 USD -1.93% Market Closed
Market Cap: 187.4m USD

Intrinsic Value

The intrinsic value of one COE stock under the Base Case scenario is 11.13 USD. Compared to the current market price of 32.75 USD, 51Talk Online Education Group is Overvalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COE Intrinsic Value
11.13 USD
Overvaluation 66%
Intrinsic Value
Price
5
Worst Case
Base Case
Best Case

Valuation History
51Talk Online Education Group

What is Valuation History?
Compare COE to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about 51Talk Online Education Group
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
51Talk Online Education Group

Current Assets 36.7m
Cash & Short-Term Investments 25.6m
Other Current Assets 11.1m
Non-Current Assets 2.3m
PP&E 1.7m
Intangibles 83k
Other Non-Current Assets 497k
Efficiency

Free Cash Flow Analysis
51Talk Online Education Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
51Talk Online Education Group

Revenue
41.9m USD
Cost of Revenue
-9.4m USD
Gross Profit
32.5m USD
Operating Expenses
-44m USD
Operating Income
-11.5m USD
Other Expenses
184k USD
Net Income
-11.3m USD
Fundamental Scores

COE Profitability Score
Profitability Due Diligence

51Talk Online Education Group's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
40/100
Profitability
Score

51Talk Online Education Group's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

COE Solvency Score
Solvency Due Diligence

51Talk Online Education Group's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

51Talk Online Education Group's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COE Price Targets Summary
51Talk Online Education Group

There are no price targets for COE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

51Talk Online Education Group
does not pay dividends
Shareholder Yield

Current shareholder yield for COE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COE stock?

The intrinsic value of one COE stock under the Base Case scenario is 11.13 USD.

Is COE stock undervalued or overvalued?

Compared to the current market price of 32.75 USD, 51Talk Online Education Group is Overvalued by 66%.

Back to Top