5

51Talk Online Education Group
AMEX:COE

Watchlist Manager
51Talk Online Education Group
AMEX:COE
Watchlist
Price: 28.455 USD -0.52% Market Closed
Market Cap: 162.8m USD

Relative Value

The Relative Value of one COE stock under the Base Case scenario is hidden USD. Compared to the current market price of 28.455 USD, 51Talk Online Education Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
22
Median 3Y
2.3
Median 5Y
1.9
Industry
1.2
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-2.5
Industry
14.9
vs History
23
vs Industry
8
Median 3Y
13.3
Median 5Y
12.8
Industry
8.2
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-32.3
Industry
11.1
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-3.5
Industry
1.7
vs History
11
vs Industry
29
Median 3Y
1.3
Median 5Y
0.9
Industry
1.4
vs History
11
vs Industry
43
Median 3Y
1.7
Median 5Y
1.2
Industry
2.9
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
7.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.5
Industry
10.3
vs History
20
vs Industry
11
Median 3Y
8.4
Median 5Y
5.3
Industry
8.2
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-13.3
Industry
9.8
vs History
11
vs Industry
7
Median 3Y
4.5
Median 5Y
2.9
Industry
1.2

Multiples Across Competitors

COE Competitors Multiples
51Talk Online Education Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
51Talk Online Education Group
AMEX:COE
162.8m USD 3.9 -14.4 -15.3 -12
ZA
Advtech Ltd
JSE:ADH
20.9B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
10.8B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.8B USD 1.8 23.9 9.3 9.3
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
6.9B USD 2.5 39 48 48
US
Duolingo Inc
NASDAQ:DUOL
6.9B USD 7.2 17.9 46.2 52.1
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.4B USD 1.9 27.3 15 19.2
US
Laureate Education Inc
NASDAQ:LAUR
5.2B USD 3.2 25 12.1 13.4
US
Graham Holdings Co
NYSE:GHC
5B USD 1 6.9 9.7 14.5
US
Grand Canyon Education Inc
NASDAQ:LOPE
5B USD 4.6 23.6 14 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
5
51Talk Online Education Group
AMEX:COE
Average EV/EBITDA: 22
Negative Multiple: -15.3
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.3
18%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
48
129%
0.4
US
Duolingo Inc
NASDAQ:DUOL
46.2
87%
0.5
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
15
21%
0.7
US
Laureate Education Inc
NASDAQ:LAUR
12.1
14%
0.9
US
Graham Holdings Co
NYSE:GHC
9.7
0%
N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14
N/A N/A