5

51Talk Online Education Group
AMEX:COE

Watchlist Manager
51Talk Online Education Group
AMEX:COE
Watchlist
Price: 44.99 USD 0.31% Market Closed
Market Cap: 257.4m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one COE stock under the Base Case scenario is 12.13 USD. Compared to the current market price of 44.99 USD, 51Talk Online Education Group is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COE Relative Value
Base Case
12.13 USD
Overvaluation 73%
Relative Value
Price
5
Worst Case
Base Case
Best Case

Valuation Multiples

6.1
P/S
P/S
Price to Sales
6.1
vs History
0
vs Industry
22
Median 3Y
2.2
Median 5Y
1.8
Industry
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-1.5
Industry
15.5
More Details
59.9
P/OCF
P/OCF
Price to OCF
59.9
vs History
15
vs Industry
8
Median 3Y
11.5
Median 5Y
12.8
Industry
8.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-29.1
Median 5Y
-32.3
Industry
12.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-5
Median 5Y
-3.5
Industry
1.8
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
0
vs Industry
29
Median 3Y
1.1
Median 5Y
0.9
Industry
1.5
More Details
7.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.1
vs History
0
vs Industry
43
Median 3Y
1.4
Median 5Y
1.2
Industry
3.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.1
Industry
8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-1.9
Industry
11.2
More Details
53.9
EV/OCF
EV/OCF
Enterprise Value to OCF
53.9
vs History
15
vs Industry
11
Median 3Y
6.4
Median 5Y
5.3
Industry
8.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-13.3
Industry
11
More Details
17.4
EV/IC
EV/IC
Enterprise Value to IC
17.4
vs History
0
vs Industry
7
Median 3Y
3.7
Median 5Y
2.8
Industry
1.3
More Details

Multiples Across Competitors

COE Competitors Multiples
51Talk Online Education Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
51Talk Online Education Group
AMEX:COE
257.4m USD 6.1 -22.8 -25.9 -20.2
ZA
Advtech Ltd
JSE:ADH
17.4B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
14.2B USD 16 120.9 131.1 151.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.6B USD 1.8 23.2 8.3 8.3
ZA
Stadio Holdings Ltd
JSE:SDO
8.6B Zac 0 0 0 0
ZA
Curro Holdings Ltd
JSE:COH
7.2B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
6.8B USD 2.8 64.8 170.2 170.2
US
Stride Inc
NYSE:LRN
6.3B USD 2.6 21.8 10.8 13.7
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.3B USD 2.2 35.4 18.6 24.4
US
Grand Canyon Education Inc
NASDAQ:LOPE
6B USD 5.6 25.3 17.2 19.5
US
Adtalem Global Education Inc
NYSE:ATGE
5.2B USD 2.9 21.7 13.9 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
5
51Talk Online Education Group
AMEX:COE
Average EV/EBITDA: 52.9
Negative Multiple: -25.9 		N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
US
Duolingo Inc
NASDAQ:DUOL
131.1
93%
1.4
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.3
25%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
170.2
118%
1.4
US
Stride Inc
NYSE:LRN
10.8
15%
0.7
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
18.6
20%
0.9
US
Grand Canyon Education Inc
NASDAQ:LOPE
17.2
N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
13.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
5
51Talk Online Education Group
AMEX:COE
Average EV/EBIT: 57.7
Negative Multiple: -20.2 		N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
151.8
73%
2.1
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.3
18%
0.5
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
170.2
N/A N/A
US
Stride Inc
NYSE:LRN
13.7
19%
0.7
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
24.4
24%
1
US
Grand Canyon Education Inc
NASDAQ:LOPE
19.5
N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
16
N/A N/A

See Also

Summary
COE intrinsic value, competitors valuation, and company profile.
DCF Valuation
COE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COE stock valuation using valuation multiples.
Wall Street Estimates
COE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 284,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.