C

Chicago Rivet & Machine Co
AMEX:CVR

Watchlist Manager
Chicago Rivet & Machine Co
AMEX:CVR
Watchlist
Price: 13.59 USD 2.95% Market Closed
Market Cap: $13.2m

Relative Value

The Relative Value of one CVR stock under the Base Case scenario is 20.05 USD. Compared to the current market price of 13.59 USD, Chicago Rivet & Machine Co is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVR Relative Value
Base Case
20.05 USD
Undervaluation 32%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CVR Competitors Multiples
Chicago Rivet & Machine Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chicago Rivet & Machine Co
AMEX:CVR
13.1m USD 0.5 -2.6 -3.5 -2.6
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
70.7B CNY 37 209.8 183.2 183.2
CN
Ubtech Robotics Corp Ltd
HKEX:9880
63.5B HKD 39.3 -55.3 -56.4 -56.4
CN
Suzhou Kematek Inc
SZSE:301611
55.5B CNY 55.8 161.4 143.1 143.1
CN
Farsoon Technologies Co Ltd
SSE:688433
34.9B CNY 64 918.5 4 729.1 4 729.1
KR
Doosan Robotics Inc
KRX:454910
6.6T KRW 209.5 -106.4 -120.2 -106.9
FI
Hiab Oyj
F:C1C1
2.8B EUR 1.8 -112.9 4.9 11.3
US
Crane NXT Co
NYSE:CXT
3.2B USD 2 20.5 10.8 14.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
19.3B CNY 3.6 40.4 57.4 57.4
FI
Kalmar Oyj
OMXH:KALMAR
2.3B EUR 1.4 16.2 9 11.8
CN
Ongoal Technology Co Ltd
SZSE:301662
15.8B CNY 5.5 60.5 48.8 48.8
P/E Multiple
Earnings Growth PEG
US
C
Chicago Rivet & Machine Co
AMEX:CVR
Average P/E: 203.9
Negative Multiple: -2.6
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
209.8
66%
3.2
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -55.3 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
161.4
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
918.5
36%
25.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -106.4 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -112.9
-45%
N/A
US
Crane NXT Co
NYSE:CXT
20.5
16%
1.3
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
40.4
32%
1.3
FI
K
Kalmar Oyj
OMXH:KALMAR
16.2
11%
1.5
CN
Ongoal Technology Co Ltd
SZSE:301662
60.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Chicago Rivet & Machine Co
AMEX:CVR
Average EV/EBITDA: 648.3
Negative Multiple: -3.5
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
183.2
64%
2.9
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56.4 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
143.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 729.1
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -120.2 N/A N/A
FI
Hiab Oyj
F:C1C1
4.9
-13%
N/A
US
Crane NXT Co
NYSE:CXT
10.8
7%
1.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
57.4
33%
1.7
FI
K
Kalmar Oyj
OMXH:KALMAR
9
8%
1.1
CN
Ongoal Technology Co Ltd
SZSE:301662
48.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Chicago Rivet & Machine Co
AMEX:CVR
Average EV/EBIT: 649.9
Negative Multiple: -2.6
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
183.2
61%
3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56.4 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
143.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 729.1
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -106.9 N/A N/A
FI
Hiab Oyj
F:C1C1
11.3
9%
1.3
US
Crane NXT Co
NYSE:CXT
14.7
12%
1.2
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
57.4
33%
1.7
FI
K
Kalmar Oyj
OMXH:KALMAR
11.8
11%
1.1
CN
Ongoal Technology Co Ltd
SZSE:301662
48.8
N/A N/A