Intrinsic Value

The intrinsic value of one C1C1 stock under the Base Case scenario is 44.39 EUR. Compared to the current market price of 48.68 EUR, Hiab Oyj is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

C1C1 Intrinsic Value
44.39 EUR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hiab Oyj

What is Valuation History?
Ask AI Assistant
What other research platforms think about C1C1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is C1C1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hiab Oyj.

Explain Valuation
Compare C1C1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about C1C1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hiab Oyj

Current Assets 1.2B
Cash & Short-Term Investments 581m
Receivables 262.3m
Other Current Assets 363.3m
Non-Current Assets 552.4m
PP&E 163.4m
Intangibles 250.8m
Other Non-Current Assets 138.2m
Current Liabilities 670.5m
Accounts Payable 145.5m
Other Current Liabilities 525m
Non-Current Liabilities 112.3m
Long-Term Debt 74.4m
Other Non-Current Liabilities 37.9m
Efficiency

Free Cash Flow Analysis
Hiab Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hiab Oyj

Revenue
1.6B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
463.3m EUR
Operating Expenses
-256.8m EUR
Operating Income
206.5m EUR
Other Expenses
-231.6m EUR
Net Income
-25.1m EUR
Fundamental Scores

C1C1 Profitability Score
Profitability Due Diligence

Hiab Oyj's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROIC is Increasing
Healthy Gross Margin
Operating Margin is Increasing
52/100
Profitability
Score

Hiab Oyj's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

C1C1 Solvency Score
Solvency Due Diligence

Hiab Oyj's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Altman Z-Score
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Hiab Oyj's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

C1C1 Price Targets Summary
Hiab Oyj

Wall Street analysts forecast C1C1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for C1C1 is 53.63 EUR with a low forecast of 50.02 EUR and a high forecast of 62.4 EUR.

Lowest
Price Target
50.02 EUR
3% Upside
Average
Price Target
53.63 EUR
10% Upside
Highest
Price Target
62.4 EUR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for C1C1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one C1C1 stock?

The intrinsic value of one C1C1 stock under the Base Case scenario is 44.39 EUR.

Is C1C1 stock undervalued or overvalued?

Compared to the current market price of 48.68 EUR, Hiab Oyj is Overvalued by 9%.

Back to Top