DDC Enterprise Ltd
AMEX:DDC
Balance Sheet
Balance Sheet Decomposition
DDC Enterprise Ltd
DDC Enterprise Ltd
Balance Sheet
DDC Enterprise Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
25
|
14
|
27
|
79
|
61
|
|
| Cash Equivalents |
25
|
14
|
27
|
79
|
61
|
|
| Short-Term Investments |
0
|
0
|
0
|
104
|
130
|
|
| Total Receivables |
30
|
18
|
34
|
47
|
78
|
|
| Accounts Receivables |
11
|
12
|
27
|
30
|
33
|
|
| Other Receivables |
19
|
6
|
7
|
17
|
45
|
|
| Inventory |
5
|
10
|
6
|
10
|
5
|
|
| Other Current Assets |
38
|
79
|
89
|
81
|
103
|
|
| Total Current Assets |
98
|
120
|
156
|
320
|
377
|
|
| PP&E Net |
6
|
4
|
7
|
7
|
6
|
|
| PP&E Gross |
6
|
4
|
7
|
7
|
6
|
|
| Accumulated Depreciation |
29
|
31
|
11
|
10
|
10
|
|
| Intangible Assets |
16
|
15
|
17
|
9
|
11
|
|
| Goodwill |
7
|
8
|
19
|
40
|
27
|
|
| Note Receivable |
0
|
0
|
5
|
1
|
2
|
|
| Long-Term Investments |
3
|
52
|
22
|
14
|
8
|
|
| Other Long-Term Assets |
2
|
30
|
30
|
42
|
55
|
|
| Other Assets |
7
|
8
|
19
|
40
|
27
|
|
| Total Assets |
131
N/A
|
229
+75%
|
255
+12%
|
434
+70%
|
485
+12%
|
|
| Liabilities | ||||||
| Accounts Payable |
15
|
19
|
17
|
21
|
24
|
|
| Accrued Liabilities |
19
|
35
|
49
|
61
|
64
|
|
| Short-Term Debt |
64
|
60
|
63
|
60
|
70
|
|
| Current Portion of Long-Term Debt |
68
|
26
|
56
|
38
|
89
|
|
| Other Current Liabilities |
33
|
38
|
77
|
101
|
124
|
|
| Total Current Liabilities |
198
|
177
|
262
|
281
|
371
|
|
| Long-Term Debt |
31
|
59
|
82
|
74
|
15
|
|
| Deferred Income Tax |
2
|
3
|
3
|
4
|
4
|
|
| Minority Interest |
5
|
0
|
14
|
22
|
35
|
|
| Other Liabilities |
35
|
26
|
28
|
15
|
14
|
|
| Total Liabilities |
270
N/A
|
265
-2%
|
389
+47%
|
395
+2%
|
438
+11%
|
|
| Equity | ||||||
| Common Stock |
576
|
1 209
|
1 428
|
2
|
9
|
|
| Retained Earnings |
737
|
1 283
|
1 478
|
1 644
|
1 815
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 817
|
1 985
|
|
| Other Equity |
22
|
37
|
83
|
136
|
132
|
|
| Total Equity |
139
N/A
|
37
+74%
|
133
-263%
|
39
N/A
|
47
+22%
|
|
| Total Liabilities & Equity |
131
N/A
|
229
+75%
|
255
+12%
|
434
+70%
|
485
+12%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
4
|
|