Equinox Gold Corp
AMEX:EQX

Watchlist Manager
Equinox Gold Corp Logo
Equinox Gold Corp
AMEX:EQX
Watchlist
Price: 14.44 USD -0.41% Market Closed
Market Cap: 11.3B USD

Relative Value

The Relative Value of one EQX stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.44 USD, Equinox Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
49
Median 3Y
2.1
Median 5Y
2.3
Industry
2.1
Forward
2.4
vs History
7
vs Industry
20
Median 3Y
10.6
Median 5Y
10.5
Industry
19.3
Forward
16.7
vs History
34
vs Industry
16
Median 3Y
9.2
Median 5Y
10.7
Industry
11.2
vs History
11
vs Industry
10
Median 3Y
5.4
Median 5Y
-5.1
Industry
18.5
vs History
25
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
2.2
vs History
9
vs Industry
44
Median 3Y
2.7
Median 5Y
2.8
Industry
2.5
Forward
2.9
vs History
11
vs Industry
30
Median 3Y
8.7
Median 5Y
8.3
Industry
8.5
vs History
25
vs Industry
15
Median 3Y
11.1
Median 5Y
10.5
Industry
12.6
Forward
6.5
vs History
53
vs Industry
6
Median 3Y
33.2
Median 5Y
24.6
Industry
15.2
Forward
9.3
vs History
25
vs Industry
14
Median 3Y
11.1
Median 5Y
12.4
Industry
12.6
vs History
9
vs Industry
Median 3Y
-9.9
Median 5Y
-9.9
Industry
16.9
vs History
26
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

EQX Competitors Multiples
Equinox Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Equinox Gold Corp
AMEX:EQX
9.2B USD 3.5 141.7 11.8 22.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
652.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
973.3B CNY 3 21.2 18.6 18.6
US
Newmont Corporation
NYSE:NEM
117.9B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
149.1B AUD 77.8 220.9 159.1 178.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
126.7B CAD 8.7 26.5 13.1 17.1
CA
Barrick Mining Corp
F:ABR0
68.4B EUR 5.5 22.3 9.6 12.2
CA
Barrick Gold Corp
TSX:ABX
110.5B CAD 5.5 22.3 9.5 12.1
CA
Wheaton Precious Metals Corp
TSX:WPM
77.4B CAD 30.5 55.7 40.8 51.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Equinox Gold Corp
AMEX:EQX
Average EV/EBITDA: 2 282.2
11.8
71%
0.2
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
159.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.1
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.6
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.8
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Equinox Gold Corp
AMEX:EQX
Average EV/EBIT: 2 620.4
22.9
81%
0.3
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
178.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.1
38%
0.5
CA
Barrick Mining Corp
F:ABR0
12.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.9
28%
1.9