Foxo Technologies Inc
AMEX:FOXO
Intrinsic Value
The intrinsic value of one FOXO stock under the Base Case scenario is 2.7929 USD. Compared to the current market price of 0.1099 USD, Foxo Technologies Inc is Undervalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Foxo Technologies Inc
Balance Sheet Decomposition
Foxo Technologies Inc
Current Assets | 3.2m |
Cash & Short-Term Investments | 16.9k |
Receivables | 2.7m |
Other Current Assets | 522.9k |
Non-Current Assets | 38.7m |
PP&E | 4.2m |
Intangibles | 34.5m |
Free Cash Flow Analysis
Foxo Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Foxo Technologies Inc
Revenue
|
7.2m
USD
|
Cost of Revenue
|
-4.4m
USD
|
Gross Profit
|
2.8m
USD
|
Operating Expenses
|
-9.1m
USD
|
Operating Income
|
-6.3m
USD
|
Other Expenses
|
-6.2m
USD
|
Net Income
|
-12.5m
USD
|
FOXO Profitability Score
Profitability Due Diligence
Foxo Technologies Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Foxo Technologies Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
FOXO Solvency Score
Solvency Due Diligence
Foxo Technologies Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Foxo Technologies Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FOXO Price Targets Summary
Foxo Technologies Inc
Dividends
Current shareholder yield for FOXO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?