F

Foxo Technologies Inc
AMEX:FOXO

Watchlist Manager
Foxo Technologies Inc
AMEX:FOXO
Watchlist
Price: 0.303 USD 1% Market Closed
Market Cap: 2m USD

Relative Value

The Relative Value of one FOXO stock under the Base Case scenario is 4.006 USD. Compared to the current market price of 0.303 USD, Foxo Technologies Inc is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOXO Relative Value
Base Case
4.006 USD
Undervaluation 92%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
42
Median 3Y
66.1
Median 5Y
1.1
Industry
2.4
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-3.7
Industry
22.6
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-17.4
Industry
16.9
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-12.8
Industry
21.1
vs History
21
vs Industry
Median 3Y
-1.4
Median 5Y
-6.3
Industry
2.9
vs History
54
vs Industry
4
Median 3Y
85.4
Median 5Y
2
Industry
2.4
vs History
32
vs Industry
4
Median 3Y
-1 212.5
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-6.1
Industry
12.6
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-7.4
Industry
16.3
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-27.4
Industry
15.5
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-13.5
Industry
18.6
vs History
43
vs Industry
67
Median 3Y
0.8
Median 5Y
-5.5
Industry
2.4

Multiples Across Competitors

FOXO Competitors Multiples
Foxo Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Foxo Technologies Inc
AMEX:FOXO
2m USD 0.3 -0.2 -1.5 -1.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
307B EUR 8.7 53.6 28.9 33.1
US
Palantir Technologies Inc
NYSE:PLTR
319.9B USD 102.7 560.5 722.3 775.3
US
Salesforce Inc
NYSE:CRM
255.1B USD 6.6 41.1 21.7 31.1
US
Intuit Inc
NASDAQ:INTU
213.4B USD 11.7 61.5 38.9 45.6
US
Adobe Inc
NASDAQ:ADBE
179.5B USD 8.1 26.6 20.1 22.3
US
NCR Corp
LSE:0K45
158.3B USD 46 171.7 494.8 3 529.6
US
Applovin Corp
NASDAQ:APP
129.7B USD 25.3 67.6 47.4 55.6
US
Microstrategy Inc
NASDAQ:MSTR
103B USD 224.4 -19.3 -3 229.7 -1 672.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9B USD 17.2 77.6 49.1 56
P/S Multiple
Revenue Growth P/S to Growth
US
F
Foxo Technologies Inc
AMEX:FOXO
Average P/S: 21 305.6
0.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
102.7
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.7
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.1
10%
0.8
US
N
NCR Corp
LSE:0K45
46
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.3
23%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
224.4
4%
56.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
12%
1.4
P/E Multiple
Earnings Growth PEG
US
F
Foxo Technologies Inc
AMEX:FOXO
Average P/E: 132.5
Negative Multiple: -0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.6
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
560.5
73%
7.7
US
Salesforce Inc
NYSE:CRM
41.1
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.5
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
171.7
-47%
N/A
US
Applovin Corp
NASDAQ:APP
67.6
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Foxo Technologies Inc
AMEX:FOXO
Average EV/EBITDA: 177.9
Negative Multiple: -1.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
722.3
109%
6.6
US
Salesforce Inc
NYSE:CRM
21.7
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.9
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.1
17%
1.2
US
N
NCR Corp
LSE:0K45
494.8
12%
41.2
US
Applovin Corp
NASDAQ:APP
47.4
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 229.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.1
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
Foxo Technologies Inc
AMEX:FOXO
Average EV/EBIT: 568.6
Negative Multiple: -1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.1
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
775.3
110%
7
US
Salesforce Inc
NYSE:CRM
31.1
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.6
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 529.6
90%
39.2
US
Applovin Corp
NASDAQ:APP
55.6
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 672.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
28%
2