G

Gold Resource Corp
AMEX:GORO

Watchlist Manager
Gold Resource Corp
AMEX:GORO
Watchlist
Price: 1.405 USD 20.09%
Market Cap: 227.3m USD

Relative Value

The Relative Value of one GORO stock under the Base Case scenario is 0.693 USD. Compared to the current market price of 1.405 USD, Gold Resource Corp is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GORO Relative Value
Base Case
0.693 USD
Overvaluation 51%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GORO Competitors Multiples
Gold Resource Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gold Resource Corp
AMEX:GORO
189.3m USD 4.6 -5.2 -16.3 -7.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 291.8 35 142.3 1 492 793.6 1 713 079.1
ZA
Gold Fields Ltd
JSE:GFI
777.9B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
234.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22 17.7 17.7
US
Newmont Corporation
NYSE:NEM
130B USD 6.1 18.1 11 13.9
AU
Greatland Gold PLC
ASX:GGP
171.2B AUD 89.9 255.4 92.4 103.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
143.2B CAD 9.9 30.3 10.8 14.2
CA
Barrick Mining Corp
F:ABR0
71.1B EUR 5.8 23.6 11.7 14.9
CA
Barrick Gold Corp
TSX:ABX
114.8B CAD 5.7 23.2 7.2 9.2
HK
Zijin Gold International Co Ltd
HKEX:2259
498B HKD 21.3 132.3 5.8 8.2
P/E Multiple
Earnings Growth PEG
US
G
Gold Resource Corp
AMEX:GORO
Average P/E: 4 455.9
Negative Multiple: -5.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 142.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
22
26%
0.8
US
Newmont Corporation
NYSE:NEM
18.1
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
255.4
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
30.3
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.6
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.2
44%
0.5
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
132.3
71%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Gold Resource Corp
AMEX:GORO
Average EV/EBITDA: 186 618.8
Negative Multiple: -16.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 492 793.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
11
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
92.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.8
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.7
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
5.8
48%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Gold Resource Corp
AMEX:GORO
Average EV/EBIT: 214 157.6
Negative Multiple: -7.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 713 079.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.9
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
103.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.2
37%
0.4
CA
Barrick Mining Corp
F:ABR0
14.9
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
43%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
8.2
58%
0.1