Brazil Potash Corp
AMEX:GRO
Cash Flow Statement
Cash Flow Statement
Brazil Potash Corp
| Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|
| Operating Cash Flow | ||||
| Net Income |
(46)
|
(63)
|
(67)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
|
| Stock-Based Compensation |
36
|
50
|
52
|
|
| Other Non-Cash Items |
35
|
49
|
52
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(11)
N/A
|
(15)
-32%
|
(16)
-6%
|
|
| Investing Cash Flow | ||||
| Capital Expenditures |
(4)
|
(4)
|
(7)
|
|
| Other Items |
0
|
0
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
-7%
|
(7)
-65%
|
|
| Financing Cash Flow | ||||
| Net Issuance of Common Stock |
32
|
32
|
30
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
32
N/A
|
32
+0%
|
29
-7%
|
|
| Change in Cash | ||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
16
N/A
|
13
-23%
|
7
-45%
|
|
| Free Cash Flow | ||||
| Free Cash Flow |
(15)
N/A
|
(19)
-27%
|
(23)
-19%
|
|