Gold Royalty Corp
AMEX:GROY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gold Royalty Corp
AMEX:GROY
|
CA |
|
Axion Power International Inc
OTC:AXPWQ
|
US |
|
T
|
Tobii Dynavox AB
STO:TDVOX
|
SE |
|
Modern Times Group MTG AB
LSE:0GXJ
|
SE |
|
V
|
Vinyl Chemicals India Ltd
NSE:VINYLINDIA
|
IN |
Income Statement
Earnings Waterfall
Gold Royalty Corp
Income Statement
Gold Royalty Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
7
|
8
|
8
|
9
|
9
|
8
|
|
| Revenue |
1
N/A
|
3
+163%
|
4
+28%
|
1
-85%
|
4
+612%
|
3
-35%
|
3
-3%
|
3
+16%
|
5
+70%
|
7
+26%
|
8
+19%
|
10
+30%
|
10
+2%
|
12
+20%
|
14
+17%
|
16
+8%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Gross Profit |
0
N/A
|
1
+217%
|
2
+72%
|
0
-83%
|
3
+659%
|
2
-22%
|
2
-23%
|
2
+24%
|
4
+82%
|
5
+29%
|
6
+23%
|
7
+9%
|
7
+8%
|
9
+25%
|
10
+15%
|
12
+16%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(19)
|
(20)
|
(23)
|
(4)
|
(14)
|
(14)
|
(12)
|
(33)
|
(33)
|
(32)
|
(32)
|
(11)
|
(10)
|
(11)
|
(11)
|
(10)
|
|
| Selling, General & Administrative |
(16)
|
(16)
|
(19)
|
(4)
|
(14)
|
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(10)
|
(10)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(22)
|
(22)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(19)
N/A
|
(18)
+3%
|
(21)
-15%
|
(4)
+83%
|
(12)
-217%
|
(12)
+1%
|
(11)
+8%
|
(31)
-193%
|
(29)
+7%
|
(27)
+6%
|
(26)
+3%
|
(4)
+85%
|
(3)
+22%
|
(2)
+43%
|
(0)
+79%
|
2
N/A
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
3
|
6
|
4
|
(0)
|
1
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
| Total Other Income |
4
|
(1)
|
(0)
|
1
|
(3)
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
4
|
|
| Pre-Tax Income |
(13)
N/A
|
(13)
-3%
|
(17)
-32%
|
(3)
+85%
|
(13)
-409%
|
(12)
+7%
|
(11)
+15%
|
(33)
-211%
|
(31)
+7%
|
(30)
+1%
|
(31)
-1%
|
(9)
+70%
|
(9)
+2%
|
(8)
+11%
|
(7)
+16%
|
(4)
+37%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
6
|
6
|
6
|
11
|
6
|
6
|
6
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(13)
|
(17)
|
(2)
|
(13)
|
(12)
|
(10)
|
(27)
|
(25)
|
(25)
|
(20)
|
(3)
|
(3)
|
(2)
|
(6)
|
(4)
|
|
| Net Income (Common) |
(12)
N/A
|
(13)
-3%
|
(17)
-37%
|
(2)
+87%
|
(13)
-509%
|
(12)
+7%
|
(10)
+23%
|
(27)
-179%
|
(25)
+6%
|
(25)
+1%
|
(20)
+21%
|
(3)
+83%
|
(3)
+5%
|
(2)
+43%
|
(6)
-247%
|
(4)
+35%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.11
-22%
|
-0.14
-27%
|
-0.02
+86%
|
-0.1
-400%
|
-0.09
+10%
|
-0.07
+22%
|
-0.18
-157%
|
-0.18
N/A
|
-0.17
+6%
|
-0.11
+35%
|
-0.02
+82%
|
-0.02
N/A
|
-0.01
+50%
|
-0.04
-300%
|
-0.02
+50%
|
|