G

Gold Royalty Corp
AMEX:GROY

Watchlist Manager
Gold Royalty Corp
AMEX:GROY
Watchlist
Price: 3.855 USD -9.29%
Market Cap: 670.5m USD

Income Statement

Earnings Waterfall
Gold Royalty Corp

Revenue
12.4m USD
Cost of Revenue
-3.4m USD
Gross Profit
8.9m USD
Operating Expenses
-10.7m USD
Operating Income
-1.8m USD
Other Expenses
-46k USD
Net Income
-1.8m USD

Income Statement
Gold Royalty Corp

Rotate your device to view
Income Statement
Currency: USD
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
1
1
1
2
3
5
7
8
8
9
Revenue
1
N/A
3
+163%
4
+28%
1
-85%
4
+612%
3
-35%
3
-3%
3
+16%
5
+70%
7
+26%
8
+19%
10
+30%
10
+2%
12
+20%
Gross Profit
Cost of Revenue
(1)
(2)
(2)
(0)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
Gross Profit
0
N/A
1
+218%
2
+72%
0
-83%
3
+659%
2
-22%
2
-23%
2
+24%
4
+82%
5
+29%
6
+23%
7
+9%
7
+8%
9
+25%
Operating Income
Operating Expenses
(19)
(20)
(23)
(4)
(14)
(14)
(12)
(33)
(33)
(32)
(32)
(11)
(10)
(11)
Selling, General & Administrative
(16)
(16)
(19)
(4)
(14)
(14)
(12)
(11)
(10)
(10)
(10)
(11)
(10)
(11)
Research & Development
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
Other Operating Expenses
(4)
(4)
(4)
0
0
0
0
(22)
(22)
(22)
(22)
0
0
(0)
Operating Income
(19)
N/A
(18)
+3%
(21)
-15%
(4)
+83%
(12)
-217%
(12)
+1%
(11)
+8%
(31)
-193%
(29)
+7%
(27)
+6%
(26)
+3%
(4)
+85%
(3)
+22%
(2)
+43%
Pre-Tax Income
Interest Income Expense
3
6
4
(0)
1
(3)
(1)
(2)
(2)
(3)
(5)
(5)
(6)
(6)
Total Other Income
4
(1)
(0)
1
(3)
2
1
0
(0)
0
0
0
0
0
Pre-Tax Income
(13)
N/A
(13)
-3%
(17)
-32%
(3)
+85%
(13)
-409%
(12)
+7%
(11)
+15%
(33)
-211%
(31)
+7%
(30)
+1%
(31)
-1%
(9)
+70%
(9)
+2%
(8)
+11%
Net Income
Tax Provision
0
1
0
0
0
0
1
6
6
6
11
6
6
6
Income from Continuing Operations
(12)
(13)
(17)
(2)
(13)
(12)
(10)
(27)
(25)
(25)
(20)
(3)
(3)
(2)
Net Income (Common)
(12)
N/A
(13)
-3%
(17)
-37%
(2)
+87%
(13)
-509%
(12)
+7%
(10)
+23%
(27)
-179%
(25)
+6%
(25)
+1%
(20)
+21%
(3)
+83%
(3)
+5%
(2)
+43%
EPS (Diluted)
-0.09
N/A
-0.11
-22%
-0.14
-27%
-0.02
+86%
-0.1
-400%
-0.09
+10%
-0.07
+22%
-0.18
-157%
-0.18
N/A
-0.17
+6%
-0.11
+35%
-0.02
+82%
-0.02
N/A
-0.01
+50%