Gold Royalty Corp banner
G

Gold Royalty Corp
AMEX:GROY

Watchlist Manager
Gold Royalty Corp
AMEX:GROY
Watchlist
Price: 4.51 USD 0.67%
Market Cap: $889.5m

Relative Value

The Relative Value of one GROY stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.51 USD, Gold Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GROY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GROY Competitors Multiples
Gold Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gold Royalty Corp
AMEX:GROY
889.5m USD 71.9 -481.6 897.1 -521
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 247.8 35 005.4 19 311.4 22 161.1
ZA
Gold Fields Ltd
JSE:GFI
776.6B ZAR 7.4 25.7 11.8 14.3
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B ZAR 2.9 14.7 7.8 9.6
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.6 18.2 18.2
US
Newmont Corporation
NYSE:NEM
131.9B USD 6.1 18.3 11.1 14.1
AU
Greatland Gold PLC
ASX:GGP
168.4B AUD 89.5 254.2 93.1 104.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
143.4B CAD 9.9 30.4 15 19.7
CA
Barrick Gold Corp
TSX:ABX
109.5B CAD 4.7 16 7.8 9.7
CA
Barrick Mining Corp
F:ABR0
66.8B EUR 4.6 15.7 7.7 9.5
HK
Zijin Gold International Co Ltd
HKEX:2259
552.1B HKD 23.6 146.9 50.5 71.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Gold Royalty Corp
AMEX:GROY
Average EV/EBIT: 2 243.2
Negative Multiple: -521
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 161.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
14.3
39%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.6
32%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.2
28%
0.7
US
Newmont Corporation
NYSE:NEM
14.1
32%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
104.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
19.7
38%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.7
16%
0.6
CA
Barrick Mining Corp
F:ABR0
9.5
16%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
71.6
58%
1.2