G

Gold Royalty Corp
AMEX:GROY

Watchlist Manager
Gold Royalty Corp
AMEX:GROY
Watchlist
Price: 3.69 USD -1.86% Market Closed
Market Cap: 629.1m USD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GROY stock under the Base Case scenario is 0.74 USD. Compared to the current market price of 3.69 USD, Gold Royalty Corp is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GROY Relative Value
Base Case
0.74 USD
Overvaluation 80%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

50.9
P/S
P/S
Price to Sales
50.9
vs History
43
vs Industry
26
Median 3Y
53.1
Median 5Y
48.5
Industry
1.9
Forward
34.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-38.6
Industry
18.6
Forward
-362.2
More Details
116.6
P/OCF
P/OCF
Price to OCF
116.6
vs History
3
vs Industry
Median 3Y
-18.7
Median 5Y
-29.4
Industry
11.1
More Details
106.6
P/FCFE
P/FCFE
Price to FCFE
106.6
vs History
6
vs Industry
21
Median 3Y
6.5
Median 5Y
-22.4
Industry
19
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
3
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
More Details
54.9
EV/S
EV/S
Enterprise Value to Sales
54.9
vs History
43
vs Industry
24
Median 3Y
57.1
Median 5Y
54.5
Industry
2.4
Forward
37.4
More Details
76
EV/GP
EV/GP
Enterprise Value to Gross Profit
76
vs History
43
vs Industry
7
Median 3Y
79.1
Median 5Y
73.7
Industry
8.3
More Details
649
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
649
vs History
12
vs Industry
Median 3Y
-11.8
Median 5Y
-19.2
Industry
11.9
Forward
78.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-26.2
Industry
15
Forward
89.1
More Details
125.7
EV/OCF
EV/OCF
Enterprise Value to OCF
125.7
vs History
3
vs Industry
Median 3Y
-18.5
Median 5Y
-30.2
Industry
12.5
More Details
125.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
125.7
vs History
3
vs Industry
Median 3Y
-18.5
Median 5Y
-30.2
Industry
17
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
3
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
More Details

Multiples Across Competitors

GROY Competitors Multiples
Gold Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gold Royalty Corp
AMEX:GROY
629.9m USD 50.9 -341 649 -376.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 849 36 876.6 20 343.7 23 345.7
ZA
Gold Fields Ltd
JSE:GFI
605.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
180.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
795.2B CNY 2.4 17.5 14.8 14.8
US
Newmont Corporation
NYSE:NEM
88.9B USD 4.1 12.4 7.5 9.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
113.3B CAD 7.7 23.5 11.5 15.1
AU
Greatland Gold PLC
ASX:GGP
94.2B AUD 49.1 139.4 100.4 112.7
CA
Barrick Mining Corp
F:ABR0
48.6B EUR 4.1 20.4 7.6 10.1
CA
Barrick Gold Corp
TSX:ABX
78.5B CAD 4.1 20.3 7.6 10.1
HK
Zijin Gold International Co Ltd
HKEX:2259
370.8B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
G
Gold Royalty Corp
AMEX:GROY
Average P/E: 5 301.4
Negative Multiple: -341 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 876.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
32%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
37%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.5
20%
0.9
US
Newmont Corporation
NYSE:NEM
12.4
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
23.5
25%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
139.4
N/A N/A
CA
Barrick Mining Corp
F:ABR0
20.4
27%
0.8
CA
Barrick Gold Corp
TSX:ABX
20.3
27%
0.8
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Gold Royalty Corp
AMEX:GROY
Average EV/EBITDA: 2 642.8
649
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 343.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
33%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.8
27%
0.5
US
Newmont Corporation
NYSE:NEM
7.5
13%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
18%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
100.4
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
7.6
21%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.6
21%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Gold Royalty Corp
AMEX:GROY
Average EV/EBIT: 3 359.7
Negative Multiple: -376.9 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 345.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
26%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
37%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.8
20%
0.7
US
Newmont Corporation
NYSE:NEM
9.5
14%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.1
24%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
112.7
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.1
26%
0.4
CA
Barrick Gold Corp
TSX:ABX
10.1
26%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A

See Also

Summary
GROY intrinsic value, competitors valuation, and company profile.
DCF Valuation
GROY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GROY stock valuation using valuation multiples.
Wall Street Estimates
GROY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GROY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 293,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.