I

Intellinetics Inc
AMEX:INLX

Watchlist Manager
Intellinetics Inc
AMEX:INLX
Watchlist
Price: 8.46 USD 0.71% Market Closed
Market Cap: 37.9m USD

Intrinsic Value

The intrinsic value of one INLX stock under the Base Case scenario is 5.23 USD. Compared to the current market price of 8.46 USD, Intellinetics Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INLX Intrinsic Value
5.23 USD
Overvaluation 38%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Intellinetics Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about INLX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INLX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Intellinetics Inc.

Explain Valuation
Compare INLX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INLX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intellinetics Inc

Current Assets 4.6m
Cash & Short-Term Investments 2.1m
Receivables 1.9m
Other Current Assets 667.5k
Non-Current Assets 12.6m
PP&E 2.9m
Intangibles 9.6m
Other Non-Current Assets 14.8k
Current Liabilities 4.7m
Accounts Payable 564.4k
Accrued Liabilities 1.4m
Other Current Liabilities 2.7m
Non-Current Liabilities 915.9k
Long-Term Debt 146.8k
Other Non-Current Liabilities 769.1k
Efficiency

Free Cash Flow Analysis
Intellinetics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intellinetics Inc

Revenue
17.1m USD
Cost of Revenue
-5.9m USD
Gross Profit
11.2m USD
Operating Expenses
-12.7m USD
Operating Income
-1.5m USD
Other Expenses
-237.5k USD
Net Income
-1.7m USD
Fundamental Scores

INLX Profitability Score
Profitability Due Diligence

Intellinetics Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
33/100
Profitability
Score

Intellinetics Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

INLX Solvency Score
Solvency Due Diligence

Intellinetics Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Intellinetics Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INLX Price Targets Summary
Intellinetics Inc

Wall Street analysts forecast INLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INLX is 14.79 USD with a low forecast of 14.65 USD and a high forecast of 15.23 USD.

Lowest
Price Target
14.65 USD
73% Upside
Average
Price Target
14.79 USD
75% Upside
Highest
Price Target
15.23 USD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Intellinetics Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

INLX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one INLX stock?

The intrinsic value of one INLX stock under the Base Case scenario is 5.23 USD.

Is INLX stock undervalued or overvalued?

Compared to the current market price of 8.46 USD, Intellinetics Inc is Overvalued by 38%.

Back to Top