I

Intellinetics Inc
AMEX:INLX

Watchlist Manager
Intellinetics Inc
AMEX:INLX
Watchlist
Price: 12.88 USD 21.51% Market Closed
Market Cap: 55.5m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one INLX stock under the Base Case scenario is 5.49 USD. Compared to the current market price of 12.88 USD, Intellinetics Inc is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INLX Relative Value
Base Case
5.49 USD
Overvaluation 57%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
17
vs Industry
42
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
Forward
2.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
26.3
Median 5Y
-4.9
Industry
22.8
Forward
-32.9
More Details
17.5
P/OCF
P/OCF
Price to OCF
17.5
vs History
42
vs Industry
37
Median 3Y
13.4
Median 5Y
12.5
Industry
17.1
More Details
67.5
P/FCFE
P/FCFE
Price to FCFE
67.5
vs History
12
vs Industry
9
Median 3Y
5.7
Median 5Y
5.8
Industry
21.4
More Details
5.3
P/B
P/B
Price to Book Value
5.3
vs History
44
vs Industry
26
Median 3Y
2
Median 5Y
3.9
Industry
2.9
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
17
vs Industry
41
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
Forward
2.7
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
19
vs Industry
48
Median 3Y
1.9
Median 5Y
2.1
Industry
4.9
More Details
151.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
151.7
vs History
4
vs Industry
12
Median 3Y
10.6
Median 5Y
9.6
Industry
12.5
Forward
22.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
14.9
Median 5Y
14.4
Industry
16.1
Forward
-154.8
More Details
16.9
EV/OCF
EV/OCF
Enterprise Value to OCF
16.9
vs History
44
vs Industry
35
Median 3Y
13.5
Median 5Y
12.9
Industry
15.6
More Details
23.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.9
vs History
47
vs Industry
29
Median 3Y
19
Median 5Y
19
Industry
18.8
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
14
vs Industry
35
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4
More Details

Multiples Across Competitors

INLX Competitors Multiples
Intellinetics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intellinetics Inc
AMEX:INLX
54.9m USD 3.1 -49.9 151.7 -64.2
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 13.1 36.7 23.4 29
US
Oracle Corp
NYSE:ORCL
575.3B USD 10 46.2 26.8 36
US
ServiceNow Inc
NYSE:NOW
201.1B USD 17.5 130.7 94.3 132.1
US
Palo Alto Networks Inc
NASDAQ:PANW
132.7B USD 14.9 107.2 98 131.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.1B USD 28.5 -685.2 4 680.4 -557.2
US
Fortinet Inc
NASDAQ:FTNT
76.8B USD 12.5 40.9 34.9 37.3
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 46.8 21.6 36.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
47.2B USD 18.5 -1 216.3 -3 798.6 -367.9
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.6B USD 9.1 27.7 23 25.3
P/E Multiple
Earnings Growth PEG
US
I
Intellinetics Inc
AMEX:INLX
Average P/E: 144.9
Negative Multiple: -49.9 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
36.7
15%
2.4
US
Oracle Corp
NYSE:ORCL
46.2
32%
1.4
US
ServiceNow Inc
NYSE:NOW
130.7
52%
2.5
US
Palo Alto Networks Inc
NASDAQ:PANW
107.2
4%
26.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -685.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
40.9
14%
2.9
US
V
VMware Inc
XETRA:BZF1
46.8
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 216.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
27.7
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Intellinetics Inc
AMEX:INLX
Average EV/EBITDA: 541.3
151.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.4
17%
1.4
US
Oracle Corp
NYSE:ORCL
26.8
32%
0.8
US
ServiceNow Inc
NYSE:NOW
94.3
53%
1.8
US
Palo Alto Networks Inc
NASDAQ:PANW
98
49%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
4 680.4
178%
26.3
US
Fortinet Inc
NASDAQ:FTNT
34.9
17%
2.1
US
V
VMware Inc
XETRA:BZF1
21.6
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -3 798.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23
12%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Intellinetics Inc
AMEX:INLX
Average EV/EBIT: 99.6
Negative Multiple: -64.2 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
29
15%
1.9
US
Oracle Corp
NYSE:ORCL
36
33%
1.1
US
ServiceNow Inc
NYSE:NOW
132.1
64%
2.1
US
Palo Alto Networks Inc
NASDAQ:PANW
131.5
60%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -557.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
37.3
17%
2.2
US
V
VMware Inc
XETRA:BZF1
36.4
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -367.9 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.3
15%
1.7

See Also

Summary
INLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
INLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INLX stock valuation using valuation multiples.
Wall Street Estimates
INLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.