I

Intellinetics Inc
AMEX:INLX

Watchlist Manager
Intellinetics Inc
AMEX:INLX
Watchlist
Price: 8.46 USD 0.71% Market Closed
Market Cap: 37.9m USD
Section:
 

Relative Value

The Relative Value of one INLX stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.46 USD, Intellinetics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
25
vs Industry
42
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4
Forward
2.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
22.4
Median 5Y
-7
Industry
22.4
Forward
-16.6
More Details
16.8
P/OCF
P/OCF
Price to OCF
16.8
vs History
36
vs Industry
37
Median 3Y
15.2
Median 5Y
15
Industry
16.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
3.9
Median 5Y
5.3
Industry
20.7
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
57
vs Industry
26
Median 3Y
2.1
Median 5Y
4.1
Industry
3
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
25
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4
Forward
2.1
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
25
vs Industry
48
Median 3Y
2
Median 5Y
2.2
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
12
Median 3Y
9.4
Median 5Y
9.5
Industry
12.2
Forward
176.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
14.4
Median 5Y
14.4
Industry
15.9
Forward
-18.2
More Details
16
EV/OCF
EV/OCF
Enterprise Value to OCF
16
vs History
41
vs Industry
35
Median 3Y
14.6
Median 5Y
15.2
Industry
14.7
More Details
26.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.6
vs History
41
vs Industry
29
Median 3Y
24.3
Median 5Y
24.3
Industry
17
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
25
vs Industry
35
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
More Details

Multiples Across Competitors

INLX Competitors Multiples
Intellinetics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intellinetics Inc
AMEX:INLX
37.8m USD 2.2 -21.7 -187.7 -23.9
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.2 34.3 20.4 26.3
US
Oracle Corp
NYSE:ORCL
564.9B USD 9.6 45.4 25.3 34.2
US
ServiceNow Inc
NYSE:NOW
180B USD 14.2 104 72.3 100.3
US
Palo Alto Networks Inc
NASDAQ:PANW
130.2B USD 13.6 116.5 78.1 99.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
130.5B USD 28.6 -415.4 -2 277 -399
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
61.3B USD 9.3 32.7 27 29
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
38.6B USD 13.6 -940.6 13 971.5 -275.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.2B USD 17.8 -102.3 -2 116.6 -166.4
P/E Multiple
Earnings Growth PEG
US
I
Intellinetics Inc
AMEX:INLX
Average P/E: 160.7
Negative Multiple: -21.7 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.3
18%
1.9
US
Oracle Corp
NYSE:ORCL
45.4
37%
1.2
US
ServiceNow Inc
NYSE:NOW
104
53%
2
US
Palo Alto Networks Inc
NASDAQ:PANW
116.5
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -415.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.7
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -940.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -102.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Intellinetics Inc
AMEX:INLX
Average EV/EBITDA: 1 810.7
Negative Multiple: -187.7 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.4
20%
1
US
Oracle Corp
NYSE:ORCL
25.3
41%
0.6
US
ServiceNow Inc
NYSE:NOW
72.3
53%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
78.1
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 277
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 971.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 116.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Intellinetics Inc
AMEX:INLX
Average EV/EBIT: 100.5
Negative Multiple: -23.9 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.3
17%
1.5
US
Oracle Corp
NYSE:ORCL
34.2
37%
0.9
US
ServiceNow Inc
NYSE:NOW
100.3
65%
1.5
US
Palo Alto Networks Inc
NASDAQ:PANW
99.6
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -399 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -275.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -166.4 N/A N/A

See Also

Summary
INLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
INLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INLX stock valuation using valuation multiples.
Wall Street Estimates
INLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.