Inuvo Inc
AMEX:INUV
Intrinsic Value
The intrinsic value of one INUV stock under the Base Case scenario is 8.12 USD. Compared to the current market price of 2.91 USD, Inuvo Inc is Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Inuvo Inc.
Fundamental Analysis
Revenue & Expenses Breakdown
Inuvo Inc
Balance Sheet Decomposition
Inuvo Inc
| Current Assets | 12.5m |
| Cash & Short-Term Investments | 2.1m |
| Receivables | 9.7m |
| Other Current Assets | 670.9k |
| Non-Current Assets | 16.1m |
| PP&E | 2.6m |
| Intangibles | 13.5m |
| Other Non-Current Assets | 78.4k |
Free Cash Flow Analysis
Inuvo Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Inuvo Inc
|
Revenue
|
97.9m
USD
|
|
Cost of Revenue
|
-18.2m
USD
|
|
Gross Profit
|
79.7m
USD
|
|
Operating Expenses
|
-85.3m
USD
|
|
Operating Income
|
-5.5m
USD
|
|
Other Expenses
|
872.5k
USD
|
|
Net Income
|
-4.7m
USD
|
INUV Profitability Score
Profitability Due Diligence
Inuvo Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Inuvo Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
INUV Solvency Score
Solvency Due Diligence
Inuvo Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Inuvo Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INUV Price Targets Summary
Inuvo Inc
According to Wall Street analysts, the average 1-year price target for INUV is 11.09 USD with a low forecast of 10.1 USD and a high forecast of 12.6 USD.
Dividends
Current shareholder yield for INUV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one INUV stock under the Base Case scenario is 8.12 USD.
Compared to the current market price of 2.91 USD, Inuvo Inc is Undervalued by 64%.