I

Inuvo Inc
AMEX:INUV

Watchlist Manager
Inuvo Inc
AMEX:INUV
Watchlist
Price: 2.51 USD 1.62%
Market Cap: 36.6m USD

Relative Value

The Relative Value of one INUV stock under the Base Case scenario is 8.41 USD. Compared to the current market price of 2.51 USD, Inuvo Inc is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INUV Relative Value
Base Case
8.41 USD
Undervaluation 70%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
2.5
Forward
0.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.5
Industry
22.3
Forward
-6
vs History
17
vs Industry
2
Median 3Y
-7.3
Median 5Y
-9.3
Industry
16.4
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-8.9
Industry
20.9
vs History
36
vs Industry
27
Median 3Y
3
Median 5Y
2.5
Industry
3
vs History
92
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
2.5
Forward
0.3
vs History
95
vs Industry
85
Median 3Y
0.7
Median 5Y
0.8
Industry
4.9
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-9.3
Industry
12.4
Forward
-19.5
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.5
Industry
16.1
Forward
-4.9
vs History
17
vs Industry
2
Median 3Y
-6.5
Median 5Y
-7.7
Industry
14.9
vs History
vs Industry
Median 3Y
-13
Median 5Y
-7.8
Industry
17.5
vs History
49
vs Industry
38
Median 3Y
2
Median 5Y
2
Industry
2.5

Multiples Across Competitors

INUV Competitors Multiples
Inuvo Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inuvo Inc
AMEX:INUV
36.3m USD 0.4 -7.8 -10.7 -6.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
455.2B USD 116.7 415.8 512.4 528.1
DE
SAP SE
XETRA:SAP
252.9B EUR 6.9 35.8 21.9 24.8
US
Salesforce Inc
NYSE:CRM
231.6B USD 5.9 34.8 19.1 26.8
US
Applovin Corp
NASDAQ:APP
213.4B USD 38.2 74.5 59.8 65.1
US
Intuit Inc
NASDAQ:INTU
181.4B USD 9.6 47 31.8 37
US
NCR Corp
LSE:0K45
148.7B USD 56.2 -2 438.4 422.5 1 236
US
Adobe Inc
NASDAQ:ADBE
140.4B USD 6.1 20.2 15.2 16.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.4B USD 17 83.4 47.3 53.5
US
Synopsys Inc
NASDAQ:SNPS
73.2B USD 11.4 36.7 59.3 76.9
P/S Multiple
Revenue Growth P/S to Growth
US
I
Inuvo Inc
AMEX:INUV
Average P/S: 21 289
0.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
116.7
39%
3
DE
SAP SE
XETRA:SAP
6.9
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.2
27%
1.4
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
N
NCR Corp
LSE:0K45
56.2
-9%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.1
10%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
11.4
21%
0.5
P/E Multiple
Earnings Growth PEG
US
I
Inuvo Inc
AMEX:INUV
Average P/E: 93.5
Negative Multiple: -7.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
415.8
83%
5
DE
SAP SE
XETRA:SAP
35.8
47%
0.8
US
Salesforce Inc
NYSE:CRM
34.8
31%
1.1
US
Applovin Corp
NASDAQ:APP
74.5
57%
1.3
US
Intuit Inc
NASDAQ:INTU
47
30%
1.6
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 438.4
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
20.2
26%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.4
34%
2.5
US
Synopsys Inc
NASDAQ:SNPS
36.7
13%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Inuvo Inc
AMEX:INUV
Average EV/EBITDA: 132.2
Negative Multiple: -10.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
512.4
122%
4.2
DE
SAP SE
XETRA:SAP
21.9
19%
1.2
US
Salesforce Inc
NYSE:CRM
19.1
21%
0.9
US
Applovin Corp
NASDAQ:APP
59.8
47%
1.3
US
Intuit Inc
NASDAQ:INTU
31.8
26%
1.2
US
N
NCR Corp
LSE:0K45
422.5
14%
30.2
US
Adobe Inc
NASDAQ:ADBE
15.2
18%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.3
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
59.3
43%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Inuvo Inc
AMEX:INUV
Average EV/EBIT: 229.5
Negative Multiple: -6.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
528.1
124%
4.3
DE
SAP SE
XETRA:SAP
24.8
21%
1.2
US
Salesforce Inc
NYSE:CRM
26.8
33%
0.8
US
Applovin Corp
NASDAQ:APP
65.1
54%
1.2
US
Intuit Inc
NASDAQ:INTU
37
33%
1.1
US
N
NCR Corp
LSE:0K45
1 236
90%
13.7
US
Adobe Inc
NASDAQ:ADBE
16.7
20%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.5
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
76.9
51%
1.5