Issuer Direct Corp
AMEX:ISDR
Intrinsic Value
The intrinsic value of one ISDR stock under the Base Case scenario is 11.87 USD. Compared to the current market price of 9.65 USD, Issuer Direct Corp is Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Issuer Direct Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Issuer Direct Corp
Balance Sheet Decomposition
Issuer Direct Corp
Current Assets | 10m |
Cash & Short-Term Investments | 4.1m |
Receivables | 4.6m |
Other Current Assets | 1.3m |
Non-Current Assets | 51.7m |
PP&E | 1.2m |
Intangibles | 50.3m |
Other Non-Current Assets | 153k |
Free Cash Flow Analysis
Issuer Direct Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Issuer Direct Corp
Revenue
|
29.1m
USD
|
Cost of Revenue
|
-7.3m
USD
|
Gross Profit
|
21.9m
USD
|
Operating Expenses
|
-21.6m
USD
|
Operating Income
|
333k
USD
|
Other Expenses
|
-1.7m
USD
|
Net Income
|
-1.3m
USD
|
ISDR Profitability Score
Profitability Due Diligence
Issuer Direct Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Issuer Direct Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
ISDR Solvency Score
Solvency Due Diligence
Issuer Direct Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Issuer Direct Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ISDR Price Targets Summary
Issuer Direct Corp
Dividends
Current shareholder yield for ISDR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ISDR stock under the Base Case scenario is 11.87 USD.
Compared to the current market price of 9.65 USD, Issuer Direct Corp is Undervalued by 19%.