I

Issuer Direct Corp
AMEX:ISDR

Watchlist Manager
Issuer Direct Corp
AMEX:ISDR
Watchlist
Price: 9.65 USD 2.12% Market Closed
Market Cap: 37m USD

Relative Value

The Relative Value of one ISDR stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.65 USD, Issuer Direct Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
62
Median 3Y
1.5
Median 5Y
2.7
Industry
2.4
Forward
1.3
vs History
vs Industry
Median 3Y
29.3
Median 5Y
34.5
Industry
22.5
Forward
13.3
vs History
77
vs Industry
42
Median 3Y
16.4
Median 5Y
18.7
Industry
16.2
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
20.8
Industry
20.8
vs History
76
vs Industry
72
Median 3Y
1.3
Median 5Y
2.3
Industry
3
vs History
74
vs Industry
51
Median 3Y
1.9
Median 5Y
2.8
Industry
2.4
Forward
1.7
vs History
74
vs Industry
64
Median 3Y
2.5
Median 5Y
3.7
Industry
4.9
vs History
49
vs Industry
28
Median 3Y
14.6
Median 5Y
14.6
Industry
12.3
Forward
9.5
vs History
4
vs Industry
3
Median 3Y
46.5
Median 5Y
27.3
Industry
15.8
Forward
54
vs History
58
vs Industry
32
Median 3Y
16.9
Median 5Y
16.6
Industry
14.8
vs History
34
vs Industry
25
Median 3Y
21.1
Median 5Y
21.1
Industry
17.4
vs History
76
vs Industry
70
Median 3Y
1
Median 5Y
1.6
Industry
2.4

Multiples Across Competitors

ISDR Competitors Multiples
Issuer Direct Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Issuer Direct Corp
AMEX:ISDR
37m USD 1.3 -27.9 14.6 148.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
440.5B USD 113.1 402.2 495.6 510.9
DE
SAP SE
XETRA:SAP
244.3B EUR 6.7 34.5 21.2 24
US
Salesforce Inc
NYSE:CRM
242.9B USD 6 33.6 19.6 27
US
Applovin Corp
NASDAQ:APP
235.1B USD 42.6 83.1 65.8 71.6
US
Intuit Inc
NASDAQ:INTU
186.3B USD 9.6 45.2 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
150.9B USD 6.4 21.2 15.8 17.4
US
NCR Corp
LSE:0K45
141B USD 53.2 -2 311.4 400.6 1 172
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.9B USD 16.5 80.9 45.9 52
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.2 42.5 67.6 87.6
P/S Multiple
Revenue Growth P/S to Growth
US
I
Issuer Direct Corp
AMEX:ISDR
Average P/S: 21 289
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.1
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.6
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
9%
0.7
US
N
NCR Corp
LSE:0K45
53.2
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
US
I
Issuer Direct Corp
AMEX:ISDR
Average P/E: 92.9
Negative Multiple: -27.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
402.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
83.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.2
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 311.4
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Issuer Direct Corp
AMEX:ISDR
Average EV/EBITDA: 117.8
14.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
495.6
137%
3.6
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.8
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.3
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
400.6
16%
25
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.6
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Issuer Direct Corp
AMEX:ISDR
Average EV/EBIT: 214.7
148.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
510.9
141%
3.6
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
27
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
19%
0.9
US
N
NCR Corp
LSE:0K45
1 172
70%
16.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
87.6
49%
1.8