LGL Group Inc
AMEX:LGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LGL Group Inc
AMEX:LGL
|
US |
Cash Flow Statement
Cash Flow Statement
LGL Group Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
13
|
21
|
18
|
18
|
18
|
17
|
(1)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
(2)
|
(4)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
3
|
6
|
9
|
9
|
7
|
5
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(8)
|
(9)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
6
|
7
|
7
|
6
|
2
|
1
|
1
|
1
|
32
|
15
|
15
|
13
|
(20)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Depreciation & Amortization |
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
9
|
3
|
3
|
2
|
(7)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(22)
|
(19)
|
(13)
|
(15)
|
(15)
|
(20)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
1
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
(39)
|
(17)
|
(17)
|
(15)
|
27
|
5
|
5
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
0
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
12
|
10
|
4
|
(1)
|
2
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(2)
|
(1)
|
(3)
|
(4)
|
0
|
0
|
(0)
|
1
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
(2)
|
(4)
|
(4)
|
(2)
|
0
|
2
|
1
|
1
|
1
|
0
|
2
|
0
|
(1)
|
0
|
0
|
2
|
3
|
3
|
1
|
0
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
7
N/A
|
14
+117%
|
9
-33%
|
4
-62%
|
6
+57%
|
(3)
N/A
|
(2)
+28%
|
(1)
+75%
|
1
N/A
|
1
+26%
|
(2)
N/A
|
(2)
-2%
|
(4)
-87%
|
(3)
+7%
|
3
N/A
|
2
-9%
|
1
-52%
|
0
-82%
|
(2)
N/A
|
(2)
+22%
|
(1)
+47%
|
0
N/A
|
(0)
N/A
|
(0)
-24%
|
(0)
+28%
|
1
N/A
|
(1)
N/A
|
(1)
-84%
|
1
N/A
|
1
-26%
|
0
N/A
|
1
N/A
|
(1)
N/A
|
0
N/A
|
3
+1 813%
|
6
+80%
|
7
+20%
|
6
-3%
|
4
-36%
|
2
-43%
|
1
-44%
|
0
-92%
|
1
+620%
|
(0)
N/A
|
(1)
-185%
|
(0)
+79%
|
(1)
-89%
|
(1)
-25%
|
(0)
+30%
|
(1)
-104%
|
(2)
-80%
|
(1)
+23%
|
(1)
+50%
|
(0)
+52%
|
1
N/A
|
1
-16%
|
1
-6%
|
0
-51%
|
(0)
N/A
|
0
N/A
|
0
+54%
|
1
+51%
|
0
-69%
|
1
+240%
|
1
-9%
|
1
-13%
|
1
+119%
|
2
+41%
|
2
-2%
|
1
-30%
|
2
+82%
|
3
+30%
|
3
+30%
|
4
+10%
|
3
-10%
|
3
-6%
|
3
-16%
|
2
-11%
|
2
-33%
|
1
-15%
|
0
-70%
|
0
+3%
|
0
-29%
|
(1)
N/A
|
(0)
+61%
|
0
N/A
|
0
+667%
|
0
-16%
|
1
+55%
|
1
+27%
|
1
+9%
|
1
+6%
|
1
+21%
|
1
-37%
|
0
-38%
|
0
-83%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(7)
|
(14)
|
(9)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(8)
|
(8)
|
(7)
|
(6)
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
5
|
4
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
0
|
0
|
(12)
|
0
|
(5)
|
(5)
|
7
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(2)
|
11
|
4
|
8
|
7
|
(5)
|
1
|
19
|
19
|
19
|
19
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
(14)
-74%
|
(9)
+34%
|
(3)
+68%
|
(3)
+9%
|
(2)
+9%
|
(2)
+4%
|
(1)
+52%
|
(2)
-50%
|
(2)
-34%
|
(1)
+46%
|
(9)
-625%
|
(8)
+8%
|
(7)
+10%
|
(7)
+6%
|
1
N/A
|
1
-9%
|
1
+12%
|
1
+121%
|
2
+92%
|
3
+47%
|
5
+51%
|
4
-25%
|
3
-22%
|
2
-39%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-29%
|
(0)
-17%
|
(1)
-29%
|
(0)
+39%
|
(0)
+18%
|
(0)
N/A
|
(0)
-41%
|
(1)
-103%
|
(1)
-66%
|
(2)
-38%
|
(2)
+3%
|
(2)
+2%
|
(1)
+17%
|
(1)
+20%
|
(1)
-7%
|
(1)
+25%
|
(1)
+16%
|
(1)
+30%
|
(0)
+15%
|
(0)
+7%
|
(1)
-148%
|
(1)
+5%
|
(1)
+1%
|
(1)
-3%
|
(1)
+50%
|
(0)
+24%
|
(0)
+3%
|
(0)
+13%
|
(0)
+64%
|
(0)
-50%
|
(0)
-128%
|
(3)
-644%
|
(4)
-31%
|
(4)
-1%
|
(4)
+9%
|
(1)
+73%
|
(0)
+84%
|
(0)
-6%
|
(13)
-7 265%
|
(0)
+97%
|
(6)
-1 634%
|
(6)
-5%
|
6
N/A
|
(6)
N/A
|
(1)
+87%
|
(1)
+29%
|
(1)
-14%
|
(0)
+35%
|
(0)
N/A
|
(3)
-702%
|
(3)
+10%
|
9
N/A
|
3
-72%
|
7
+156%
|
6
-6%
|
(6)
N/A
|
1
N/A
|
19
+1 735%
|
19
+2%
|
19
-1%
|
19
0%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
6
|
6
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
11
|
11
|
11
|
12
|
1
|
1
|
1
|
0
|
0
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
(9)
|
(4)
|
0
|
1
|
1
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
8
|
7
|
7
|
4
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(2)
|
(0)
|
(1)
|
(5)
|
(4)
|
(5)
|
(4)
|
3
|
3
|
3
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
(2)
|
(2)
|
0
|
3
|
0
|
(0)
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(9)
N/A
|
(4)
+59%
|
0
N/A
|
1
+125%
|
1
+34%
|
2
+17%
|
1
-36%
|
(0)
N/A
|
(1)
-165%
|
(1)
-21%
|
(1)
+48%
|
9
N/A
|
9
-2%
|
9
-5%
|
6
-31%
|
0
-98%
|
(0)
N/A
|
1
N/A
|
2
+118%
|
(2)
N/A
|
(1)
+20%
|
(2)
-83%
|
(2)
+10%
|
(2)
+15%
|
(1)
+59%
|
(1)
-38%
|
1
N/A
|
1
+149%
|
(1)
N/A
|
(1)
-34%
|
(0)
+41%
|
(2)
-271%
|
(0)
+90%
|
(1)
-256%
|
(5)
-681%
|
(4)
+12%
|
2
N/A
|
3
+57%
|
9
+235%
|
9
-2%
|
2
-72%
|
(2)
N/A
|
(4)
-86%
|
(4)
+1%
|
(3)
+6%
|
0
N/A
|
(1)
N/A
|
(0)
+39%
|
(0)
+36%
|
0
N/A
|
0
-42%
|
0
+23%
|
0
-66%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
11
N/A
|
11
+0%
|
11
N/A
|
12
+9%
|
1
-92%
|
1
+5%
|
1
+20%
|
0
-69%
|
0
+19%
|
4
+736%
|
4
-2%
|
3
-6%
|
3
-8%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+61%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-24%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+68%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(10)
N/A
|
(3)
+67%
|
1
N/A
|
2
+131%
|
4
+155%
|
(4)
N/A
|
(3)
+9%
|
(2)
+42%
|
(2)
+10%
|
(2)
-31%
|
(4)
-56%
|
(1)
+62%
|
(3)
-84%
|
(2)
+23%
|
2
N/A
|
3
+88%
|
1
-62%
|
2
+59%
|
1
-34%
|
(1)
N/A
|
1
N/A
|
3
+132%
|
1
-49%
|
1
-43%
|
1
+4%
|
(1)
N/A
|
0
N/A
|
0
-50%
|
(0)
N/A
|
(1)
-2 600%
|
(1)
-91%
|
(2)
-47%
|
(2)
+1%
|
(1)
+50%
|
(2)
-209%
|
0
N/A
|
7
+2 106%
|
7
+4%
|
11
+56%
|
10
-16%
|
2
-75%
|
(3)
N/A
|
(4)
-39%
|
(5)
-21%
|
(6)
-10%
|
(0)
+94%
|
(2)
-376%
|
(1)
+8%
|
(2)
-20%
|
(1)
+14%
|
(2)
-63%
|
(2)
+17%
|
(1)
+47%
|
(1)
+33%
|
0
N/A
|
0
-18%
|
1
+44%
|
0
-75%
|
(0)
N/A
|
(3)
-479%
|
(4)
-29%
|
(3)
+5%
|
(3)
-2%
|
10
N/A
|
11
+8%
|
11
-1%
|
0
-96%
|
2
+468%
|
(3)
N/A
|
(4)
-19%
|
9
N/A
|
(3)
N/A
|
6
N/A
|
7
+8%
|
6
-10%
|
6
-4%
|
2
-65%
|
(1)
N/A
|
(2)
-22%
|
11
N/A
|
3
-72%
|
7
+138%
|
7
-5%
|
(8)
N/A
|
(0)
+98%
|
18
N/A
|
18
+3%
|
19
+4%
|
19
+1%
|
1
-96%
|
1
+9%
|
1
+6%
|
1
+21%
|
1
-37%
|
(0)
N/A
|
(0)
-129%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
14
+130%
|
9
-33%
|
3
-63%
|
5
+61%
|
(3)
N/A
|
(2)
+24%
|
(1)
+72%
|
1
N/A
|
1
+28%
|
(2)
N/A
|
(2)
-15%
|
(4)
-69%
|
(4)
+5%
|
2
N/A
|
2
-5%
|
1
-62%
|
(0)
N/A
|
(3)
-944%
|
(3)
+11%
|
(2)
+34%
|
(0)
+71%
|
(1)
-100%
|
(1)
+14%
|
(1)
+12%
|
0
N/A
|
(1)
N/A
|
(1)
-78%
|
0
N/A
|
0
-91%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+92%
|
3
N/A
|
5
+76%
|
5
+13%
|
5
-13%
|
2
-49%
|
1
-73%
|
(0)
N/A
|
(1)
-930%
|
(0)
+52%
|
(1)
-182%
|
(2)
-52%
|
(1)
+61%
|
(1)
-21%
|
(1)
-13%
|
(2)
-38%
|
(2)
-28%
|
(3)
-38%
|
(2)
+14%
|
(1)
+50%
|
(1)
+32%
|
0
N/A
|
0
-23%
|
0
+63%
|
0
-80%
|
(0)
N/A
|
0
N/A
|
0
+173%
|
1
+77%
|
0
-77%
|
1
+358%
|
0
-40%
|
0
-27%
|
1
+250%
|
1
+60%
|
1
-20%
|
0
-70%
|
1
+256%
|
2
+32%
|
3
+75%
|
3
+22%
|
3
-15%
|
3
+1%
|
2
-19%
|
2
-26%
|
1
-55%
|
0
-67%
|
(1)
N/A
|
(1)
+19%
|
(1)
-3%
|
(1)
-108%
|
(1)
+48%
|
(0)
+74%
|
0
N/A
|
0
-16%
|
1
+55%
|
1
+27%
|
1
+9%
|
1
+6%
|
1
+21%
|
1
-37%
|
0
-38%
|
0
-83%
|
|