LGL Group Inc
AMEX:LGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LGL Group Inc
AMEX:LGL
|
US |
|
Companhia Energetica de Minas Gerais CEMIG
NYSE:CIG.C
|
BR |
|
S
|
Swasti Vinayaka Art and Heritage Corporation Ltd
BSE:512257
|
IN |
|
K
|
KB Star REIT Co Ltd
KRX:432320
|
KR |
|
Alcon AG
NYSE:ALC
|
CH |
|
Alupar Investimento SA
BOVESPA:ALUP4
|
BR |
Income Statement
Earnings Waterfall
LGL Group Inc
Income Statement
LGL Group Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
95
N/A
|
59
-38%
|
32
-46%
|
26
-17%
|
24
-9%
|
21
-12%
|
24
+13%
|
28
+18%
|
30
+7%
|
30
N/A
|
31
+2%
|
34
+10%
|
38
+11%
|
46
+22%
|
48
+5%
|
46
-4%
|
45
-2%
|
41
-10%
|
41
+1%
|
42
+1%
|
41
-1%
|
41
-1%
|
39
-3%
|
40
+1%
|
40
+1%
|
40
+1%
|
41
+1%
|
40
-1%
|
38
-6%
|
35
-8%
|
32
-8%
|
31
-2%
|
34
+10%
|
40
+15%
|
45
+13%
|
47
+4%
|
45
-4%
|
42
-6%
|
39
-7%
|
36
-9%
|
34
-5%
|
32
-6%
|
30
-7%
|
30
+1%
|
30
+1%
|
29
-2%
|
28
-4%
|
26
-7%
|
25
-5%
|
24
-4%
|
23
-2%
|
23
-1%
|
22
-3%
|
22
-2%
|
21
-4%
|
21
-2%
|
20
-3%
|
20
-1%
|
20
+2%
|
21
+4%
|
22
+4%
|
22
+3%
|
23
+1%
|
22
-1%
|
23
+2%
|
23
+1%
|
24
+4%
|
25
+3%
|
26
+2%
|
27
+6%
|
29
+8%
|
32
+9%
|
34
+6%
|
33
-2%
|
33
-2%
|
31
-4%
|
29
-7%
|
29
-1%
|
28
-2%
|
1
-95%
|
(5)
N/A
|
(11)
-138%
|
(18)
-64%
|
2
N/A
|
2
-6%
|
2
N/A
|
2
+6%
|
2
+2%
|
2
-5%
|
2
+8%
|
2
+14%
|
2
+10%
|
2
+5%
|
2
-2%
|
2
+0%
|
2
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(87)
|
(49)
|
(24)
|
(19)
|
(19)
|
(17)
|
(18)
|
(20)
|
(22)
|
(22)
|
(22)
|
(26)
|
(28)
|
(32)
|
(34)
|
(31)
|
(31)
|
(29)
|
(29)
|
(29)
|
(30)
|
(30)
|
(30)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(29)
|
(27)
|
(25)
|
(24)
|
(25)
|
(27)
|
(29)
|
(30)
|
(29)
|
(28)
|
(27)
|
(25)
|
(24)
|
(23)
|
(22)
|
(22)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(21)
|
(21)
|
(20)
|
(19)
|
(18)
|
(18)
|
(1)
|
3
|
7
|
12
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
8
N/A
|
10
+27%
|
8
-16%
|
7
-18%
|
6
-19%
|
5
-20%
|
6
+24%
|
8
+38%
|
8
+8%
|
9
+4%
|
8
-3%
|
8
-2%
|
10
+21%
|
13
+36%
|
14
+8%
|
15
+2%
|
15
-1%
|
13
-14%
|
13
N/A
|
12
-2%
|
11
-9%
|
10
-9%
|
10
-7%
|
10
+7%
|
11
+6%
|
11
+1%
|
11
+3%
|
10
-7%
|
9
-11%
|
8
-13%
|
7
-14%
|
7
+6%
|
10
+28%
|
13
+33%
|
16
+25%
|
16
+4%
|
16
-5%
|
14
-9%
|
12
-14%
|
11
-11%
|
10
-12%
|
8
-12%
|
8
-11%
|
8
+3%
|
9
+10%
|
8
-2%
|
8
-5%
|
7
-14%
|
6
-10%
|
6
-7%
|
6
+5%
|
6
+5%
|
7
+3%
|
7
+6%
|
7
-1%
|
7
+1%
|
7
-4%
|
7
N/A
|
7
+3%
|
7
+3%
|
8
+10%
|
8
+1%
|
8
-1%
|
8
N/A
|
8
+3%
|
9
+9%
|
9
+9%
|
10
+3%
|
10
+2%
|
10
+5%
|
11
+10%
|
13
+10%
|
13
+4%
|
12
-7%
|
12
-5%
|
11
-5%
|
10
-7%
|
11
+5%
|
10
-2%
|
1
-93%
|
(1)
N/A
|
(4)
-200%
|
(7)
-67%
|
1
N/A
|
1
N/A
|
1
+13%
|
1
+11%
|
1
-7%
|
1
-11%
|
1
+14%
|
1
+9%
|
1
+14%
|
1
+6%
|
1
-3%
|
1
+6%
|
1
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(14)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(4)
|
(3)
|
(2)
|
1
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(16)
|
(14)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(8)
|
(11)
|
(12)
|
(12)
|
(8)
|
(11)
|
(10)
|
(10)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(8)
|
(10)
|
(10)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(10)
|
(10)
|
(11)
|
(4)
|
(3)
|
(2)
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(8)
N/A
|
(4)
+50%
|
(3)
+39%
|
(3)
-28%
|
(4)
-19%
|
(4)
-3%
|
(3)
+33%
|
(1)
+69%
|
(1)
+25%
|
(0)
+33%
|
(1)
-125%
|
(2)
-133%
|
(2)
+10%
|
1
N/A
|
1
+10%
|
1
+27%
|
2
+21%
|
1
-65%
|
1
+117%
|
1
+8%
|
(0)
N/A
|
(1)
-1 000%
|
(2)
-55%
|
(1)
+53%
|
(2)
-100%
|
(1)
+38%
|
(1)
+20%
|
(1)
N/A
|
(1)
-75%
|
(2)
-36%
|
(3)
-37%
|
(2)
+23%
|
0
N/A
|
3
N/A
|
7
+97%
|
7
+5%
|
6
-12%
|
4
-30%
|
2
-50%
|
1
-67%
|
(1)
N/A
|
(1)
-180%
|
(2)
-43%
|
(2)
+10%
|
(1)
+28%
|
(2)
-38%
|
(3)
-39%
|
(4)
-44%
|
(5)
-31%
|
(4)
+11%
|
(3)
+19%
|
(2)
+32%
|
(2)
+4%
|
(1)
+45%
|
(1)
+17%
|
(1)
+20%
|
(1)
N/A
|
(1)
+38%
|
(0)
+40%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
1
+167%
|
1
+63%
|
1
+8%
|
2
+21%
|
2
+24%
|
3
+29%
|
3
+26%
|
4
+9%
|
3
-19%
|
3
-13%
|
1
-46%
|
1
-50%
|
1
+57%
|
(0)
N/A
|
(4)
-1 067%
|
(4)
-20%
|
(5)
-26%
|
(5)
+4%
|
(2)
+61%
|
(2)
+25%
|
(2)
N/A
|
(1)
+13%
|
(1)
0%
|
(1)
-8%
|
(1)
+14%
|
(1)
-8%
|
(1)
-5%
|
(1)
+3%
|
(1)
-12%
|
(1)
+4%
|
(1)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
40
|
20
|
20
|
18
|
(26)
|
(4)
|
(4)
|
(1)
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Non-Reccuring Items |
26
|
27
|
19
|
19
|
19
|
19
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
13
N/A
|
21
+64%
|
17
-19%
|
16
-4%
|
15
-4%
|
15
N/A
|
(2)
N/A
|
0
N/A
|
1
+150%
|
0
-60%
|
(2)
N/A
|
(3)
-113%
|
(2)
+25%
|
0
N/A
|
0
N/A
|
1
+150%
|
2
+70%
|
1
-53%
|
2
+138%
|
3
+42%
|
3
+4%
|
1
-79%
|
(1)
N/A
|
(0)
+33%
|
(2)
-350%
|
(1)
+39%
|
(1)
+36%
|
(1)
-71%
|
(2)
-33%
|
(2)
-31%
|
(3)
-48%
|
(3)
+19%
|
(0)
+84%
|
3
N/A
|
6
+103%
|
7
+10%
|
6
-11%
|
4
-31%
|
2
-50%
|
1
-70%
|
(1)
N/A
|
(2)
-114%
|
(2)
-40%
|
(2)
+14%
|
(1)
+28%
|
(2)
-38%
|
(3)
-39%
|
(4)
-72%
|
(5)
-9%
|
(5)
-11%
|
(5)
+13%
|
(3)
+38%
|
(2)
+18%
|
(1)
+48%
|
(1)
+25%
|
(1)
+22%
|
(1)
+14%
|
(0)
+33%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+300%
|
1
+63%
|
2
+23%
|
2
+25%
|
2
+20%
|
3
+29%
|
4
+26%
|
4
-10%
|
3
-20%
|
2
-14%
|
1
-46%
|
1
-15%
|
1
-27%
|
41
+5 000%
|
16
-61%
|
15
-5%
|
12
-18%
|
(31)
N/A
|
(6)
+79%
|
(5)
+16%
|
(3)
+50%
|
0
N/A
|
1
+546%
|
1
-17%
|
1
+63%
|
1
-7%
|
1
-14%
|
1
-5%
|
0
-41%
|
0
-5%
|
0
-34%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
1
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
(1)
|
(0)
|
(0)
|
(0)
|
(9)
|
(4)
|
(3)
|
(3)
|
7
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
|
| Income from Continuing Operations |
13
|
21
|
18
|
18
|
18
|
18
|
(1)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
3
|
6
|
9
|
9
|
7
|
5
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(7)
|
(8)
|
(9)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
1
|
2
|
2
|
6
|
7
|
7
|
6
|
2
|
1
|
1
|
1
|
32
|
13
|
12
|
10
|
(24)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
13
N/A
|
21
+67%
|
18
-18%
|
18
+2%
|
18
-2%
|
18
-1%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-350%
|
(3)
-83%
|
(3)
+24%
|
(1)
+80%
|
1
N/A
|
1
+50%
|
2
+33%
|
1
-56%
|
1
+29%
|
1
+11%
|
1
+20%
|
(2)
N/A
|
(4)
-68%
|
(3)
+30%
|
(4)
-46%
|
(2)
+61%
|
(1)
+40%
|
(1)
-44%
|
(2)
-31%
|
(2)
-18%
|
(3)
-45%
|
(3)
+14%
|
(0)
+84%
|
3
N/A
|
6
+107%
|
9
+68%
|
9
-9%
|
7
-22%
|
5
-28%
|
0
-92%
|
(1)
N/A
|
(1)
-100%
|
(1)
-40%
|
(1)
+7%
|
(1)
+38%
|
(6)
-600%
|
(7)
-16%
|
(8)
-26%
|
(9)
-10%
|
(5)
+41%
|
(5)
+13%
|
(3)
+39%
|
(2)
+18%
|
(1)
+48%
|
(1)
+25%
|
(1)
+22%
|
(1)
+14%
|
(0)
+33%
|
(0)
+50%
|
0
N/A
|
0
+200%
|
0
N/A
|
0
N/A
|
0
-67%
|
0
+100%
|
1
+250%
|
1
+71%
|
1
+17%
|
2
+36%
|
2
+21%
|
6
+174%
|
7
+11%
|
7
-6%
|
6
-9%
|
2
-65%
|
1
-52%
|
1
-20%
|
1
-38%
|
32
+6 240%
|
15
-54%
|
15
+1%
|
13
-12%
|
(20)
N/A
|
(3)
+85%
|
(3)
N/A
|
(1)
+57%
|
0
N/A
|
0
-10%
|
0
-42%
|
0
+153%
|
0
-7%
|
0
+19%
|
0
-6%
|
0
-46%
|
1
+323%
|
1
-25%
|
|
| EPS (Diluted) |
8.53
N/A
|
14.25
+67%
|
11.75
-18%
|
11.99
+2%
|
11.73
-2%
|
11.65
-1%
|
-0.66
N/A
|
0.07
N/A
|
0
N/A
|
-0.26
N/A
|
-1.2
-362%
|
-2.18
-82%
|
-1.56
+28%
|
-0.31
+80%
|
0.49
N/A
|
0.73
+49%
|
0.72
-1%
|
0.31
-57%
|
0.4
+29%
|
0.45
+12%
|
0.54
+20%
|
-0.99
N/A
|
-1.68
-70%
|
-1.18
+30%
|
-1.72
-46%
|
-0.68
+60%
|
-0.4
+41%
|
-0.59
-47%
|
-0.77
-31%
|
-0.9
-17%
|
-1.31
-46%
|
-1.15
+12%
|
-0.18
+84%
|
1.22
N/A
|
2.54
+108%
|
4.27
+68%
|
3.44
-19%
|
2.57
-25%
|
1.84
-28%
|
0.15
-92%
|
-0.18
N/A
|
-0.39
-117%
|
-0.54
-38%
|
-0.51
+6%
|
-0.31
+39%
|
-2.14
-590%
|
-2.5
-17%
|
-3.17
-27%
|
-3.46
-9%
|
-2.02
+42%
|
-1.75
+13%
|
-1.09
+38%
|
-0.88
+19%
|
-0.46
+48%
|
-0.32
+30%
|
-0.27
+16%
|
-0.22
+19%
|
-0.16
+27%
|
-0.08
+50%
|
0.03
N/A
|
0.11
+267%
|
0.11
N/A
|
0.11
N/A
|
0.03
-73%
|
0.04
+33%
|
0.14
+250%
|
0.24
+71%
|
0.28
+17%
|
0.38
+36%
|
0.46
+21%
|
1.24
+170%
|
0.7
-44%
|
1.29
+84%
|
1.15
-11%
|
0.19
-83%
|
0.19
N/A
|
0.14
-26%
|
0.09
-36%
|
5.98
+6 544%
|
2.75
-54%
|
2.79
+1%
|
2.4
-14%
|
-3.83
N/A
|
-0.56
+85%
|
-0.55
+2%
|
-0.24
+56%
|
0.05
N/A
|
0.06
+20%
|
0.03
-50%
|
0.08
+167%
|
0.07
-12%
|
0.08
+14%
|
0.07
-12%
|
0.04
-43%
|
0.16
+300%
|
0.11
-31%
|
|