Laird Superfood Inc
AMEX:LSF
Intrinsic Value
The intrinsic value of one LSF stock under the Base Case scenario is 1.43 USD. Compared to the current market price of 6.12 USD, Laird Superfood Inc is Overvalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Laird Superfood Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Laird Superfood Inc
Balance Sheet Decomposition
Laird Superfood Inc
Current Assets | 20.2m |
Cash & Short-Term Investments | 7m |
Receivables | 2.5m |
Other Current Assets | 10.7m |
Non-Current Assets | 1.3m |
PP&E | 296.3k |
Intangibles | 983.2k |
Free Cash Flow Analysis
Laird Superfood Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Laird Superfood Inc
Revenue
|
45m
USD
|
Cost of Revenue
|
-26.4m
USD
|
Gross Profit
|
18.6m
USD
|
Operating Expenses
|
-19.9m
USD
|
Operating Income
|
-1.3m
USD
|
Other Expenses
|
342.8k
USD
|
Net Income
|
-959.8k
USD
|
LSF Profitability Score
Profitability Due Diligence
Laird Superfood Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Laird Superfood Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
LSF Solvency Score
Solvency Due Diligence
Laird Superfood Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Laird Superfood Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LSF Price Targets Summary
Laird Superfood Inc
According to Wall Street analysts, the average 1-year price target for LSF is 13.26 USD with a low forecast of 12.12 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for LSF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LSF stock under the Base Case scenario is 1.43 USD.
Compared to the current market price of 6.12 USD, Laird Superfood Inc is Overvalued by 77%.