L

Laird Superfood Inc
AMEX:LSF

Watchlist Manager
Laird Superfood Inc
AMEX:LSF
Watchlist
Price: 7.2 USD 2.86% Market Closed
Market Cap: 76.1m USD

Relative Value

The Relative Value of one LSF stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.2 USD, Laird Superfood Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
31
Median 3Y
0.5
Median 5Y
1.2
Industry
1
Forward
1.4
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-4.3
Industry
16.5
Forward
-48.5
vs History
0
vs Industry
4
Median 3Y
-0.7
Median 5Y
-1
Industry
9.7
vs History
0
vs Industry
8
Median 3Y
-0.7
Median 5Y
-0.9
Industry
17.1
vs History
6
vs Industry
9
Median 3Y
0.7
Median 5Y
2
Industry
1.5
vs History
33
vs Industry
38
Median 3Y
0
Median 5Y
0.8
Industry
1.1
Forward
1.3
vs History
35
vs Industry
57
Median 3Y
0.1
Median 5Y
2.2
Industry
4.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-3
Industry
10.2
Forward
-95.4
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-2.9
Industry
13.4
Forward
-36.3
vs History
0
vs Industry
5
Median 3Y
0.3
Median 5Y
-0.1
Industry
10.8
vs History
0
vs Industry
6
Median 3Y
0.3
Median 5Y
-0.1
Industry
14.8
vs History
26
vs Industry
5
Median 3Y
0.1
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

LSF Competitors Multiples
Laird Superfood Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Laird Superfood Inc
AMEX:LSF
75.1m USD 1.7 -78.2 -65.7 -52.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 18.2 12.6 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
87B USD 2.4 24.2 17.5 22.4
FR
Danone SA
PAR:BN
43.7B EUR 1.6 21.7 10.4 13.9
ZA
Tiger Brands Ltd
JSE:TBS
47.2B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 44.9 25.6 33.9
CN
Muyuan Foods Co Ltd
SZSE:002714
249.6B CNY 1.7 10.1 10.6 10.6
US
Hershey Co
NYSE:HSY
33.4B USD 3.1 20.3 13.3 16
US
Kraft Heinz Co
NASDAQ:KHC
32.3B USD 1.3 12.2 8.1 9.6
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
L
Laird Superfood Inc
AMEX:LSF
Average P/E: 67 613
Negative Multiple: -78.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.2
7%
2.6
US
Mondelez International Inc
NASDAQ:MDLZ
24.2
1%
24.2
FR
Danone SA
PAR:BN
21.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
44.9
10%
4.5
CN
Muyuan Foods Co Ltd
SZSE:002714
10.1
20%
0.5
US
Hershey Co
NYSE:HSY
20.3
-11%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.2
7%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L
Laird Superfood Inc
AMEX:LSF
Average EV/EBITDA: 23 330.1
Negative Multiple: -65.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
33%
0.3
US
Hershey Co
NYSE:HSY
13.3
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L
Laird Superfood Inc
AMEX:LSF
Average EV/EBIT: 39 800.8
Negative Multiple: -52.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
2%
7.7
US
Mondelez International Inc
NASDAQ:MDLZ
22.4
-2%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.9
9%
3.8
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
18%
0.6
US
Hershey Co
NYSE:HSY
16
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.6
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A