N

Northann Corp
AMEX:NCL

Watchlist Manager
Northann Corp
AMEX:NCL
Watchlist
Price: 0.1558 USD -0.64% Market Closed
Market Cap: $3.5m

Income Statement

Earnings Waterfall
Northann Corp

Income Statement
Northann Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
2
2
2
2
0
0
0
0
Revenue
11
N/A
14
+32%
16
+13%
15
-4%
16
+3%
15
-1%
14
-8%
12
-15%
13
+8%
Gross Profit
Cost of Revenue
(9)
(13)
(14)
(14)
(11)
(11)
(11)
(11)
(15)
Gross Profit
2
N/A
1
-28%
2
+24%
2
0%
4
+192%
4
-10%
3
-29%
1
-64%
(2)
N/A
Operating Income
Operating Expenses
(2)
(6)
(6)
(8)
(8)
(5)
(10)
(9)
(13)
Selling, General & Administrative
(2)
(4)
(4)
(5)
(6)
(4)
(7)
(6)
(12)
Research & Development
(1)
(2)
(2)
(2)
(3)
(1)
(1)
(1)
(1)
Depreciation & Amortization
0
0
0
0
0
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
(3)
(3)
0
Operating Income
(1)
N/A
(5)
-616%
(5)
-1%
(6)
-28%
(4)
+40%
(1)
+65%
(7)
-448%
(8)
-14%
(15)
-81%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
(3)
0
0
(3)
Total Other Income
(0)
0
0
0
1
0
0
0
0
Pre-Tax Income
(3)
N/A
(7)
-167%
(7)
-2%
(8)
-4%
(4)
+45%
(4)
-6%
(7)
-61%
(8)
-18%
(18)
-112%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Income from Continuing Operations
(3)
(7)
(7)
(8)
(4)
(4)
(7)
(8)
(18)
Net Income (Common)
(3)
N/A
(7)
-160%
(7)
-2%
(8)
-4%
(4)
+45%
(4)
-6%
(7)
-61%
(8)
-18%
(18)
-112%
EPS (Diluted)
-1.09
N/A
-2.81
-158%
-2.71
+4%
-2.63
+3%
-1.36
+48%
-1.33
+2%
-0.59
+56%
-0.69
-17%
-1.14
-65%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett