Xtant Medical Holdings Inc
AMEX:XTNT
Balance Sheet
Balance Sheet Decomposition
Xtant Medical Holdings Inc
Xtant Medical Holdings Inc
Balance Sheet
Xtant Medical Holdings Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
5
|
3
|
4
|
6
|
3
|
3
|
7
|
5
|
2
|
18
|
20
|
6
|
6
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
5
|
3
|
4
|
6
|
3
|
3
|
7
|
5
|
2
|
18
|
20
|
6
|
6
|
|
| Total Receivables |
0
|
0
|
2
|
4
|
7
|
7
|
5
|
4
|
15
|
19
|
13
|
10
|
10
|
7
|
7
|
11
|
21
|
21
|
|
| Accounts Receivables |
0
|
0
|
2
|
4
|
7
|
7
|
5
|
4
|
15
|
19
|
13
|
10
|
10
|
7
|
7
|
11
|
21
|
21
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
5
|
5
|
9
|
13
|
11
|
10
|
23
|
26
|
22
|
17
|
16
|
21
|
18
|
17
|
37
|
39
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Total Current Assets |
0
|
0
|
7
|
11
|
17
|
26
|
19
|
19
|
45
|
49
|
40
|
35
|
32
|
31
|
44
|
49
|
65
|
67
|
|
| PP&E Net |
0
|
0
|
3
|
3
|
4
|
5
|
5
|
5
|
12
|
16
|
10
|
7
|
7
|
6
|
6
|
7
|
10
|
11
|
|
| PP&E Gross |
0
|
0
|
3
|
3
|
4
|
5
|
5
|
5
|
12
|
16
|
10
|
7
|
7
|
6
|
6
|
7
|
10
|
11
|
|
| Accumulated Depreciation |
0
|
0
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
8
|
11
|
13
|
16
|
17
|
17
|
18
|
20
|
20
|
|
| Intangible Assets |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
40
|
36
|
14
|
1
|
1
|
0
|
0
|
0
|
10
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
42
|
42
|
42
|
3
|
3
|
3
|
3
|
3
|
7
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
1
|
2
|
4
|
4
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
42
|
42
|
42
|
3
|
3
|
3
|
3
|
3
|
7
|
7
|
|
| Total Assets |
0
N/A
|
0
N/A
|
11
+10 400%
|
16
+50%
|
23
+47%
|
35
+49%
|
29
-16%
|
28
-3%
|
141
+405%
|
144
+2%
|
106
-27%
|
46
-56%
|
43
-7%
|
41
-4%
|
55
+32%
|
60
+10%
|
93
+54%
|
94
+1%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
3
|
3
|
4
|
3
|
4
|
11
|
11
|
9
|
6
|
2
|
2
|
3
|
3
|
7
|
8
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
4
|
2
|
4
|
2
|
10
|
9
|
16
|
5
|
7
|
7
|
5
|
6
|
11
|
8
|
|
| Short-Term Debt |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
17
|
4
|
6
|
5
|
12
|
|
| Other Current Liabilities |
0
|
0
|
0
|
10
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
5
|
14
|
11
|
9
|
10
|
8
|
21
|
31
|
26
|
12
|
9
|
26
|
11
|
15
|
23
|
29
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
7
|
15
|
17
|
21
|
111
|
120
|
139
|
78
|
76
|
0
|
12
|
10
|
17
|
22
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
6
+5 700%
|
16
+183%
|
18
+8%
|
30
+71%
|
33
+8%
|
36
+9%
|
132
+270%
|
151
+14%
|
164
+9%
|
90
-45%
|
87
-3%
|
27
-69%
|
24
-12%
|
26
+9%
|
41
+58%
|
51
+23%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
18
|
37
|
40
|
48
|
60
|
71
|
73
|
93
|
145
|
215
|
223
|
230
|
235
|
244
|
243
|
259
|
|
| Additional Paid In Capital |
0
|
0
|
22
|
36
|
46
|
52
|
57
|
63
|
82
|
85
|
86
|
171
|
179
|
245
|
266
|
278
|
294
|
303
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
5
N/A
|
1
N/A
|
6
N/A
|
4
-24%
|
4
N/A
|
8
-105%
|
9
N/A
|
7
N/A
|
59
-730%
|
44
+25%
|
44
-1%
|
15
N/A
|
31
+113%
|
34
+11%
|
51
+50%
|
43
-16%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
11
+10 400%
|
16
+50%
|
23
+47%
|
35
+49%
|
29
-16%
|
28
-3%
|
141
+405%
|
144
+2%
|
106
-27%
|
46
-56%
|
43
-7%
|
41
-4%
|
55
+32%
|
60
+10%
|
93
+54%
|
94
+1%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
13
|
13
|
78
|
87
|
109
|
130
|
139
|
|