Morella Corporation Ltd
ASX:1MC
Balance Sheet
Balance Sheet Decomposition
Morella Corporation Ltd
Current Assets | 2.9m |
Cash & Short-Term Investments | 2.1m |
Receivables | 306k |
Other Current Assets | 478k |
Non-Current Assets | 11.1m |
PP&E | 11.1m |
Current Liabilities | 1.1m |
Accounts Payable | 329k |
Other Current Liabilities | 779k |
Non-Current Liabilities | 3.7m |
Long-Term Debt | 3.3m |
Other Non-Current Liabilities | 394k |
Balance Sheet
Morella Corporation Ltd
Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
22
|
13
|
29
|
9
|
2
|
0
|
4
|
8
|
|
Cash |
22
|
13
|
29
|
9
|
2
|
0
|
4
|
8
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
6
|
3
|
2
|
|
Total Receivables |
1
|
4
|
3
|
2
|
9
|
1
|
0
|
0
|
|
Accounts Receivables |
1
|
3
|
2
|
2
|
9
|
1
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
21
|
23
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
9
|
10
|
11
|
12
|
0
|
0
|
1
|
|
Total Current Assets |
24
|
26
|
41
|
44
|
46
|
7
|
8
|
10
|
|
PP&E Net |
15
|
61
|
224
|
292
|
294
|
0
|
2
|
6
|
|
PP&E Gross |
15
|
61
|
224
|
292
|
294
|
0
|
2
|
6
|
|
Accumulated Depreciation |
8
|
8
|
9
|
8
|
19
|
1
|
1
|
1
|
|
Note Receivable |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1
|
1
|
4
|
1
|
2
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
43
N/A
|
88
+106%
|
269
+204%
|
337
+25%
|
342
+2%
|
7
-98%
|
10
+41%
|
17
+65%
|
|
Liabilities | |||||||||
Accounts Payable |
2
|
9
|
23
|
19
|
29
|
2
|
1
|
1
|
|
Accrued Liabilities |
1
|
1
|
1
|
14
|
16
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
1
|
2
|
4
|
3
|
0
|
|
Current Portion of Long-Term Debt |
0
|
16
|
0
|
179
|
17
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
2
|
2
|
12
|
2
|
0
|
0
|
0
|
|
Total Current Liabilities |
3
|
27
|
26
|
224
|
65
|
7
|
5
|
2
|
|
Long-Term Debt |
18
|
0
|
146
|
0
|
193
|
0
|
0
|
3
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
4
|
4
|
12
|
18
|
0
|
0
|
0
|
|
Total Liabilities |
22
N/A
|
32
+46%
|
176
+456%
|
236
+34%
|
277
+17%
|
7
-98%
|
5
-25%
|
6
+11%
|
|
Equity | |||||||||
Common Stock |
106
|
147
|
193
|
234
|
291
|
291
|
303
|
316
|
|
Retained Earnings |
84
|
90
|
102
|
130
|
222
|
295
|
295
|
299
|
|
Unrealized Security Profit/Loss |
1
|
0
|
3
|
1
|
1
|
5
|
3
|
1
|
|
Other Equity |
1
|
0
|
2
|
4
|
6
|
1
|
5
|
7
|
|
Total Equity |
21
N/A
|
57
+167%
|
93
+64%
|
101
+8%
|
65
-36%
|
0
-99%
|
5
+938%
|
11
+119%
|
|
Total Liabilities & Equity |
43
N/A
|
88
+106%
|
269
+204%
|
337
+25%
|
342
+2%
|
7
-98%
|
10
+41%
|
17
+65%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
1 355
|
1 709
|
2 017
|
2 356
|
3 310
|
3 310
|
5 176
|
6 099
|