29Metals Ltd
ASX:29M
Income Statement
Earnings Waterfall
29Metals Ltd
Revenue
|
449.7m
AUD
|
Cost of Revenue
|
-540.9m
AUD
|
Gross Profit
|
-91.1m
AUD
|
Operating Expenses
|
-42.3m
AUD
|
Operating Income
|
-133.4m
AUD
|
Other Expenses
|
-307m
AUD
|
Net Income
|
-440.5m
AUD
|
Income Statement
29Metals Ltd
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
721
N/A
|
599
-17%
|
450
-25%
|
|
Gross Profit | ||||
Cost of Revenue |
(717)
|
(667)
|
(541)
|
|
Gross Profit |
4
N/A
|
(68)
N/A
|
(91)
-34%
|
|
Operating Income | ||||
Operating Expenses |
(34)
|
(37)
|
(42)
|
|
Selling, General & Administrative |
(33)
|
(37)
|
(34)
|
|
Research & Development |
0
|
0
|
(5)
|
|
Depreciation & Amortization |
(0)
|
0
|
(3)
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
|
Operating Income |
(30)
N/A
|
(104)
-251%
|
(133)
-28%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(29)
|
(31)
|
(23)
|
|
Non-Reccuring Items |
0
|
(230)
|
(219)
|
|
Total Other Income |
(7)
|
(9)
|
(7)
|
|
Pre-Tax Income |
(66)
N/A
|
(374)
-468%
|
(382)
-2%
|
|
Net Income | ||||
Tax Provision |
19
|
20
|
(58)
|
|
Income from Continuing Operations |
(47)
|
(354)
|
(440)
|
|
Net Income (Common) |
(47)
N/A
|
(354)
-650%
|
(440)
-24%
|
|
EPS (Diluted) |
-0.1
N/A
|
-0.72
-620%
|
-0.8
-11%
|