29Metals Ltd
ASX:29M
Intrinsic Value
The intrinsic value of one 29M stock under the Base Case scenario is 0.94 AUD. Compared to the current market price of 0.12 AUD, 29Metals Ltd is Undervalued by 87%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
29Metals Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
29Metals Ltd
Balance Sheet Decomposition
29Metals Ltd
Current Assets | 358m |
Cash & Short-Term Investments | 266.2m |
Receivables | 13.2m |
Other Current Assets | 78.7m |
Non-Current Assets | 680m |
PP&E | 677.5m |
Intangibles | 33k |
Other Non-Current Assets | 2.5m |
Free Cash Flow Analysis
29Metals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
29Metals Ltd
Revenue
|
551.1m
AUD
|
Cost of Revenue
|
-562.6m
AUD
|
Gross Profit
|
-11.6m
AUD
|
Operating Expenses
|
-99.7m
AUD
|
Operating Income
|
-111.3m
AUD
|
Other Expenses
|
-66.3m
AUD
|
Net Income
|
-177.6m
AUD
|
29M Profitability Score
Profitability Due Diligence
29Metals Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
29Metals Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
29M Solvency Score
Solvency Due Diligence
29Metals Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
29Metals Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
29M Price Targets Summary
29Metals Ltd
According to Wall Street analysts, the average 1-year price target for 29M is 0.21 AUD with a low forecast of 0.13 AUD and a high forecast of 0.33 AUD.
Dividends
Current shareholder yield for 29M is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 29M stock under the Base Case scenario is 0.94 AUD.
Compared to the current market price of 0.12 AUD, 29Metals Ltd is Undervalued by 87%.