2

29Metals Ltd
ASX:29M

Watchlist Manager
29Metals Ltd
ASX:29M
Watchlist
Price: 0.6 AUD 3.45% Market Closed
Market Cap: 823.4m AUD

Intrinsic Value

The intrinsic value of one 29M stock under the Base Case scenario is 0.89 AUD. Compared to the current market price of 0.6 AUD, 29Metals Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

29M Intrinsic Value
0.89 AUD
Undervaluation 32%
Intrinsic Value
Price
2
Worst Case
Base Case
Best Case

Valuation History
29Metals Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about 29M?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 29M valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for 29Metals Ltd.

Explain Valuation
Compare 29M to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 29M?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
29Metals Ltd

Balance Sheet Decomposition
29Metals Ltd

Current Assets 319.3m
Cash & Short-Term Investments 187.1m
Receivables 21.3m
Other Current Assets 111m
Non-Current Assets 669.1m
PP&E 667.1m
Intangibles 11k
Other Non-Current Assets 2m
Current Liabilities 174.2m
Accounts Payable 86.1m
Accrued Liabilities 13.5m
Other Current Liabilities 74.7m
Non-Current Liabilities 358.2m
Long-Term Debt 184.8m
Other Non-Current Liabilities 173.4m
Efficiency

Free Cash Flow Analysis
29Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
29Metals Ltd

Revenue
579m AUD
Cost of Revenue
-535.6m AUD
Gross Profit
43.4m AUD
Operating Expenses
-55.2m AUD
Operating Income
-11.7m AUD
Other Expenses
-21.4m AUD
Net Income
-33.1m AUD
Fundamental Scores

29M Profitability Score
Profitability Due Diligence

29Metals Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Low Gross Margin
Negative 3Y Average Gross Margin
Negative Net Margin
Negative Operating Margin
28/100
Profitability
Score

29Metals Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

29M Solvency Score
Solvency Due Diligence

29Metals Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
50/100
Solvency
Score

29Metals Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

29M Price Targets Summary
29Metals Ltd

Wall Street analysts forecast 29M stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 29M is 0.39 AUD with a low forecast of 0.25 AUD and a high forecast of 0.63 AUD.

Lowest
Price Target
0.25 AUD
58% Downside
Average
Price Target
0.39 AUD
34% Downside
Highest
Price Target
0.63 AUD
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 29M is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 29M stock?

The intrinsic value of one 29M stock under the Base Case scenario is 0.89 AUD.

Is 29M stock undervalued or overvalued?

Compared to the current market price of 0.6 AUD, 29Metals Ltd is Undervalued by 32%.

Back to Top