First Time Loading...

Amaero International Ltd
ASX:3DA

Watchlist Manager
Amaero International Ltd Logo
Amaero International Ltd
ASX:3DA
Watchlist
Price: 0.42 AUD Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one 3DA stock under the Base Case scenario is 0.59 AUD. Compared to the current market price of 0.42 AUD, Amaero International Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3DA Relative Value
Base Case
0.59 AUD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
0
Median 3Y
144.3
Median 5Y
101.1
Industry
1.5
Forward
67.4
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-15.2
Industry
20.7
Forward
-14.9
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-17.9
Industry
14.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-14.7
Industry
20.9
vs History
35
vs Industry
4
Median 3Y
7.3
Median 5Y
7.7
Industry
1.8
vs History
5
vs Industry
0
Median 3Y
133.3
Median 5Y
89.6
Industry
1.6
Forward
63
vs History
22
vs Industry
0
Median 3Y
459.2
Median 5Y
-430.2
Industry
6
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-15
Industry
12.9
Forward
-11.7
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-15
Industry
16.5
Forward
-10.5
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-17.5
Industry
14.5
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-14.3
Industry
17.8
vs History
27
vs Industry
0
Median 3Y
10.9
Median 5Y
11.1
Industry
1.3

Multiples Across Competitors

3DA Competitors Multiples
Amaero International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Amaero International Ltd
ASX:3DA
177.1m AUD 419.9 -12.6 -13.4 -13.4
SE
Atlas Copco AB
STO:ATCO A
944.4B SEK 5.5 33.7 21 25.3
US
Illinois Tool Works Inc
NYSE:ITW
74.3B USD 4.6 25.1 18 19.8
US
Parker-Hannifin Corp
NYSE:PH
71.1B USD 3.6 27 16.8 20.9
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 26.1 18 19.5
US
Ingersoll Rand Inc
NYSE:IR
37.7B USD 5.5 48.4 22.8 31.3
JP
SMC Corp
TSE:6273
5.2T JPY 6.7 27.7 19.1 21.6
US
Xylem Inc
NYSE:XYL
32B USD 4.3 52.5 28.6 45.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.5T JPY 1 22.4 11.8 18.3
JP
Fanuc Corp
TSE:6954
4.3T JPY 5.3 30.8 19 25.1
CH
Schindler Holding AG
SIX:SCHP
24.7B CHF 2.2 40.5 17.6 24.4

See Also

Discover More