5G Networks Ltd
ASX:5GN
5G Networks Ltd
ASX:5GN
Price:
0.098
AUD
-6.67%
Market Closed
Market Cap:
AU$26.5m
Income Statement
Earnings Waterfall
5G Networks Ltd
5G Networks Ltd
Income Statement
5G Networks Ltd
5G Networks Ltd
Currency: AUD
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
3
|
0
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
147
N/A
|
84
-43%
|
105
+26%
|
52
-50%
|
78
+50%
|
72
-8%
|
93
+29%
|
70
-25%
|
46
-35%
|
45
-2%
|
49
+10%
|
53
+8%
|
63
+17%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(51)
|
(28)
|
(39)
|
(23)
|
(32)
|
(28)
|
(38)
|
(45)
|
(51)
|
(54)
|
(50)
|
(44)
|
(33)
|
|
| Gross Profit |
96
N/A
|
56
-42%
|
66
+18%
|
29
-56%
|
47
+60%
|
44
-5%
|
55
+26%
|
26
-53%
|
(5)
N/A
|
(9)
-84%
|
(0)
+97%
|
9
N/A
|
30
+222%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(107)
|
(55)
|
(78)
|
(47)
|
(65)
|
(55)
|
(63)
|
(34)
|
(15)
|
(9)
|
(15)
|
(18)
|
(39)
|
|
| Selling, General & Administrative |
(61)
|
(40)
|
(52)
|
(26)
|
(44)
|
(36)
|
(47)
|
(22)
|
(3)
|
(3)
|
(3)
|
(13)
|
(28)
|
|
| Depreciation & Amortization |
(19)
|
(11)
|
(16)
|
(9)
|
(12)
|
(10)
|
(14)
|
(11)
|
(9)
|
(8)
|
(8)
|
(5)
|
(7)
|
|
| Other Operating Expenses |
(27)
|
(4)
|
(10)
|
(12)
|
(9)
|
(7)
|
(3)
|
(1)
|
(3)
|
2
|
(5)
|
(1)
|
(4)
|
|
| Operating Income |
(11)
N/A
|
1
N/A
|
(12)
N/A
|
(18)
-46%
|
(19)
-5%
|
(11)
+43%
|
(8)
+22%
|
(8)
+7%
|
(20)
-158%
|
(18)
+7%
|
(16)
+16%
|
(8)
+46%
|
(9)
-12%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(5)
|
(3)
|
(5)
|
(4)
|
(4)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
2
|
|
| Non-Reccuring Items |
(2)
|
(44)
|
(47)
|
(41)
|
(42)
|
(4)
|
(14)
|
(16)
|
(17)
|
(22)
|
(15)
|
(12)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
0
|
2
|
0
|
3
|
1
|
|
| Pre-Tax Income |
(17)
N/A
|
(46)
-162%
|
(64)
-41%
|
(62)
+4%
|
(64)
-4%
|
(14)
+79%
|
(24)
-79%
|
(25)
-4%
|
(40)
-57%
|
(43)
-7%
|
(30)
+29%
|
(19)
+37%
|
(20)
-6%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
4
|
(0)
|
0
|
3
|
2
|
(0)
|
(0)
|
2
|
9
|
7
|
2
|
11
|
10
|
|
| Income from Continuing Operations |
(14)
|
(46)
|
(64)
|
(59)
|
(62)
|
(14)
|
(25)
|
(24)
|
(31)
|
(36)
|
(28)
|
(7)
|
(10)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(131)
-4 185%
|
(150)
-15%
|
(60)
+60%
|
(63)
-5%
|
(14)
+78%
|
(25)
-78%
|
(18)
+30%
|
(19)
-9%
|
45
N/A
|
49
+9%
|
(5)
N/A
|
(10)
-94%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-1.08
-5 300%
|
-1.23
-14%
|
-0.47
+62%
|
-0.46
+2%
|
-0.06
+87%
|
-0.09
-50%
|
-0.07
+22%
|
-0.05
+29%
|
0.13
N/A
|
0.14
+8%
|
-0.02
N/A
|
-0.03
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
